- JP-listed companies
- Belc CO., LTD.
- Balance sheet
Belc CO., LTD.【JP:9974】Balance sheet
Market cap
¥156.1B
P/E ratio
12.5x
| 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | - | 3,899 | 3,344 | 3,518 | 3,891 | 6,957 | 7,523 | 7,369 | 11,791 | 15,579 | 17,028 | 17,833 |
| Total cash & short-term investments | - | 3,899 | 3,344 | 3,518 | 3,891 | 6,957 | 7,523 | 7,369 | 11,791 | 15,579 | 17,028 | 17,833 |
| Inventories | - | 4,791 | 5,248 | 5,706 | 6,104 | 6,273 | 6,714 | 7,013 | 7,278 | 7,891 | 8,957 | 10,889 |
| Total current assets | - | 12,200 | 12,407 | 13,159 | 14,231 | 18,518 | 21,667 | 23,255 | 27,380 | 32,682 | 36,908 | 40,017 |
| Property, plant and equipment, net | - | 65,291 | 71,771 | 75,869 | 80,717 | 84,590 | 90,331 | 98,376 | 108,829 | 118,888 | 128,251 | 138,207 |
| Marketable securities, non-current | - | 143 | 108 | 138 | 128 | 91 | 63 | 71 | 80 | 110 | 123 | 157 |
| Total non-current assets | - | 75,296 | 81,661 | 85,970 | 92,368 | 97,326 | 104,533 | 113,303 | 125,834 | 136,624 | 147,455 | 160,699 |
| Total assets | - | 87,497 | 94,069 | 99,130 | 106,599 | 115,845 | 126,201 | 136,558 | 153,214 | 169,306 | 184,363 | 200,717 |
| Short-term debt | - | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 500 | - | - | - |
| Long-term debt, current | - | 4,216 | 4,221 | 4,426 | 4,696 | 4,717 | 5,026 | 5,311 | 6,296 | 7,273 | 7,445 | 7,931 |
| Total current liabilities | - | 21,502 | 24,243 | 24,667 | 26,163 | 28,104 | 30,975 | 34,748 | 36,225 | 38,294 | 45,444 | 49,205 |
| Long-term debt, non-current | - | 13,895 | 13,344 | 12,763 | 12,130 | 12,645 | 14,868 | 13,911 | 21,828 | 25,054 | 24,252 | 26,520 |
| Total non-current liabilities | - | 22,582 | 22,029 | 21,589 | 22,022 | 24,242 | 26,160 | 25,526 | 33,339 | 39,708 | 38,954 | 41,592 |
| Total liabilities | - | 44,084 | 46,273 | 46,257 | 48,186 | 52,346 | 57,136 | 60,274 | 69,564 | 78,002 | 84,398 | 90,797 |
| Common stock and paid-in capital | - | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 |
| Retained earnings | - | 35,470 | 39,916 | 44,959 | 50,486 | 55,597 | 61,411 | 68,549 | 75,880 | 83,373 | 91,985 | 101,950 |
| Stockholders' equity | 39,913 | 43,412 | 47,796 | 52,872 | 58,413 | 63,498 | 69,064 | 76,283 | 83,650 | 91,304 | 99,965 | 109,920 |
| Total debt | - | 18,911 | 18,365 | 17,989 | 17,626 | 18,162 | 20,694 | 20,022 | 28,624 | 32,327 | 31,697 | 34,451 |
| Net debt | - | 15,012 | 15,021 | 14,471 | 13,735 | 11,205 | 13,171 | 12,653 | 16,833 | 16,748 | 14,669 | 16,618 |
| D/E ratio (%) | - | 43.6 | 38.4 | 34 | 30.2 | 28.6 | 30 | 26.2 | 34.2 | 35.4 | 31.7 | 31.3 |