Rankings Pricing

KOZO Holdings Co., Ltd.【JP:9973】Income statement

Market cap

¥7B

P/E ratio

-193.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	20,447	20,200	15,695	12,068	6,054	5,462	5,411	5,517	5,805	6,130	8,019	10,293	13,054	18,109
Revenue growth (%)	-
Cost of revenue	-	-	-	6,340	2,846	2,709	2,990	2,784	2,499	2,950	4,346	5,191	7,880	11,300
Gross profit	-	-	-	5,728	3,209	2,753	2,421	2,733	3,306	3,180	3,673	5,103	5,174	6,810
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,614	3,126	2,836	2,774	3,325	3,502	3,123	3,712	5,717	5,411	7,237
Operating income	-	-	-	-886	83	-84	-352	-592	-196	57	-38	-613	-237	-427
Income before tax	-91	-612	-628	-959	44	-74	-359	-607	-217	42	-87	-581	-213	-459
Pretax margin (%)	-0.4	-3	-4	-7.9	0.7	-1.3	-6.6	-11	-3.7	0.7	-1.1	-5.6	-1.6	-2.5
Provision for income taxes	-	-	-	11	8	8	13	22	19	-0	74	54	68	61
Effective tax rate (%)	-	-	-
Net income	-908	-878	-1,680	-1,546	-73	-151	-483	-1,679	-117	175	-108	-876	-434	-430
Net income margin (%)
Earnings per share	-70.07	-65.73	-108.56	-61.53	-2.45	-5.07	-16.22	-52.81	-2.49	0.25	-4.31	-5.48	-1.66	-3.44
Diluted EPS	-70.07	-65.73	-108.56	-61.53	-2.45	-5.07	-16.22	-52.81	-2.49	0.19	-4.31	-5.48	-1.66	-3.44
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data