Rankings Pricing

MIROKU JYOHO SERVICE CO.,LTDJP:9928

Market cap

¥59.9B

P/E ratio

11.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	19,595	20,922	22,078	22,384	23,636	26,226	27,583	31,318	35,501	34,066	36,597	41,461	43,971	46,160
Revenue growth (%)	-
Cost of revenue	-	-	-	8,051	8,217	8,846	9,310	11,397	14,985	10,321	10,744	12,645	14,105	15,259
Gross profit	-	-	-	14,333	15,420	17,380	18,273	19,921	20,516	19,612	20,489	23,307	24,681	25,964
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,525	3,040	4,103	4,486	5,167	5,228	4,526	4,789	6,084	6,110	6,287
Operating expenses	-	-	-	11,800	12,353	13,286	13,807	14,785	15,305	14,837	15,529	17,000	18,173	19,179
Income before tax	2,000	2,285	2,423	2,587	3,068	4,010	4,426	5,056	5,311	4,511	4,771	5,839	6,306	6,390
Pretax margin (%)	10.2	10.9	11	11.6	13	15.3	16	16.1	15	13.2	13	14.1	14.3	13.8
Provision for income taxes	-	-	-	1,119	1,108	1,370	1,469	1,765	942	1,507	2,066	1,831	1,740	2,077
Effective tax rate (%)	-	-	-
Net income	966	1,051	1,254	1,758	1,906	2,616	2,877	3,738	1,840	3,010	4,484	3,506	4,174	4,710
Net income margin (%)
Earnings per share	34.53	38.73	45.29	55.76	60	83.46	92.05	119.89	59.59	86.53	149.78	126.18	141.7	146.4
Diluted EPS	33.45	37.1	42.65	52.58	57.25	79.82	88.98	112.52	51.69	75.27	130.13	109.33	137.85	142.42
Dividend payout ratio (%)
Dividend per share	12	12	15	15	17	25	27	34	38	38	45	45	50	55
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data