Rankings Pricing

JBCC Holdings Inc.JP:9889

Market cap

¥114B

P/E ratio

20.8x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	88,902	90,265	93,668	91,966	86,129	83,272	63,107	58,899	65,618	60,042	55,934	58,144	65,194	69,868
Revenue growth (%)	-
Cost of revenue	-	-	-	73,754	67,885	65,334	46,906	41,927	47,153	42,700	38,929	40,133	45,813	48,896
Gross profit	-	-	-	18,211	18,244	17,938	16,201	16,972	18,464	17,341	17,005	18,011	19,380	20,971
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,631	1,729	1,855	2,060	2,631	3,461	2,603	3,083	3,764	4,422	6,155
Operating expenses	-	-	-	16,580	16,514	16,082	14,140	14,340	15,003	14,737	13,921	14,246	14,957	14,816
Income before tax	1,646	1,994	968	1,689	1,682	1,932	2,034	2,738	3,606	2,726	3,227	3,847	4,549	6,314
Pretax margin (%)	1.9	2.2	1	1.8	2	2.3	3.2	4.6	5.5	4.5	5.8	6.6	7	9
Provision for income taxes	-	-	-	1,292	1,060	661	1,013	983	1,227	918	952	1,201	1,491	1,954
Effective tax rate (%)	-	-	-
Net income	305	1,214	202	384	533	1,277	1,189	1,784	1,953	1,935	1,436	1,387	4,931	4,603
Net income margin (%)
Earnings per share	7.02	51.61	14.97	19.06	25.63	75.11	70.83	106.44	119.8	120.2	140.26	170.55	203.43	74.19
Diluted EPS	7.02	51.61	14.97	19.06	25.63	75.11	70.83	106.44	119.8	120.2	140.26	170.55	203.43	74.19
Dividend payout ratio (%)
Dividend per share	25	25	25	25	25	27	32	46	50	50	58	72	94	134
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data