- JP-listed companies
- SEKIDO CO.,LTD
- Income statement
SEKIDO CO.,LTDJP:9878
Market cap
¥975.56M
P/E ratio
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 18,426 | 14,943 | 11,913 | 10,168 | 10,599 | 8,971 | 8,386 | 7,517 | 6,620 | 6,774 | 7,731 | 7,039 | 8,480 | 7,494 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 7,942 | 8,145 | 7,430 | 6,307 | 5,715 | 5,240 | 5,042 | 5,760 | 4,705 | 5,713 | 5,242 |
| Gross profit | - | - | - | 2,226 | 2,454 | 1,541 | 2,079 | 1,802 | 1,381 | 1,731 | 1,972 | 2,335 | 2,767 | 2,253 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -687 | -290 | -868 | 87 | -107 | -380 | 181 | 271 | 109 | 151 | -276 |
| Operating expenses | - | - | - | 2,913 | 2,744 | 2,409 | 1,992 | 1,909 | 1,760 | 1,550 | 1,700 | 2,225 | 2,616 | 2,529 |
| Income before tax | -384 | -281 | 98 | -758 | -374 | -925 | 40 | -147 | -410 | 131 | 224 | 45 | 130 | -329 |
| Pretax margin (%) | -2.1 | -1.9 | 0.8 | -7.5 | -3.5 | -10.3 | 0.5 | -2 | -6.2 | 1.9 | 2.9 | 0.6 | 1.5 | -4.4 |
| Provision for income taxes | - | - | - | 21 | 24 | 22 | 8 | 13 | 12 | 11 | -39 | 91 | 21 | 92 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -692 | -1,284 | 107 | -856 | -461 | -1,614 | 51 | -187 | -578 | 117 | 486 | -112 | 36 | -581 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -48.83 | -90.55 | 7.57 | -60.37 | -32.52 | -113.86 | 3.31 | -112.1 | -338.7 | 61.2 | 239.68 | -22.78 | 23.39 | -285.58 |
| Diluted EPS | -48.83 | -90.55 | 7.57 | -60.37 | -32.52 | -113.86 | 3.29 | -112.1 | -338.7 | 58.93 | 166.35 | -22.78 | 21.63 | -285.58 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | 1 | 1 | - | - | - | - | - | - | - | 50 | 10 | 15 | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |