- JP-listed companies
- COX CO.,LTD.
- Income statement
COX CO.,LTD. (9876) Income statement
Market cap
¥6B
P/E ratio
5.5x
Cox operates apparel retail stores in shopping centers across Japan as part of the Aeon Group's specialty retail division.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 24,577 | 23,395 | 21,681 | 21,689 | 21,338 | 20,996 | 20,055 | 19,128 | 17,130 | 16,310 | 13,276 | 14,859 | 14,886 | 15,302 | 14,955 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 9,964 | 10,385 | 9,874 | 9,138 | 9,264 | 7,716 | 7,849 | 5,651 | 6,267 | 5,555 | 5,734 | 5,658 |
| Gross profit | - | - | - | 11,725 | 10,953 | 11,123 | 10,917 | 9,864 | 9,414 | 8,461 | 7,625 | 8,592 | 9,331 | 9,568 | 9,297 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 11,692 | 11,367 | 11,281 | 11,332 | 11,213 | 10,010 | 9,152 | 8,498 | 8,165 | 8,132 | 8,305 | 7,973 |
| Operating income | - | - | - | 33 | -415 | -159 | -415 | -1,350 | -596 | -692 | -873 | 427 | 1,199 | 1,263 | 1,324 |
| Income before tax | -891 | -842 | -1,304 | 212 | -245 | 24 | -262 | -1,122 | -445 | -595 | -833 | 422 | 1,396 | 1,323 | 1,417 |
| Pretax margin (%) | -3.6 | -3.6 | -6 | 1 | -1.1 | 0.1 | -1.3 | -5.9 | -2.6 | -3.6 | -6.3 | 2.8 | 9.4 | 8.6 | 9.5 |
| Provision for income taxes | - | - | - | 138 | 128 | 137 | 138 | 128 | 125 | 185 | 155 | 217 | 249 | 125 | 348 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -1,849 | -1,321 | -2,306 | 37 | -736 | 79 | -717 | -1,650 | -897 | 549 | -1,371 | 208 | 1,142 | 1,197 | 1,069 |
| Earnings per share | -67.09 | -47.93 | -83.62 | 1.33 | -26.67 | 2.85 | -25.98 | -59.82 | -32.52 | 19.89 | -49.65 | 7.53 | 41.35 | 43.32 | 38.69 |
| Diluted EPS | - | - | - | 1.33 | - | 2.85 | - | - | - | 19.88 | - | 7.53 | 41.32 | 43.24 | 38.57 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |