Rankings Pricing

COX CO.,LTD.JP:9876

Market cap

¥6.2B

P/E ratio

6.1x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	24,577	23,395	21,681	21,689	21,338	20,996	20,055	19,128	17,130	16,309	13,276	14,859	14,885	15,302
Revenue growth (%)	-
Cost of revenue	-	-	-	9,964	10,385	9,874	9,138	9,264	7,716	7,849	5,651	6,267	5,555	5,734
Gross profit	-	-	-	11,725	10,953	11,123	10,917	9,864	9,414	8,458	7,621	8,586	9,323	9,561
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	33	-415	-159	-415	-1,350	-596	-691	-872	427	1,199	1,263
Operating expenses	-	-	-	11,692	11,367	11,281	11,332	11,213	10,010	9,152	8,499	8,163	8,128	8,296
Income before tax	-891	-842	-1,304	212	-245	24	-262	-1,122	-445	-594	-832	421	1,396	1,323
Pretax margin (%)	-3.6	-3.6	-6	1	-1.1	0.1	-1.3	-5.9	-2.6	-3.6	-6.3	2.8	9.4	8.6
Provision for income taxes	-	-	-	138	128	137	138	128	125	185	155	217	245	128
Effective tax rate (%)	-	-	-
Net income	-1,849	-1,321	-2,306	37	-736	79	-717	-1,650	-897	551	-1,362	215	1,146	1,204
Net income margin (%)
Earnings per share	-67.09	-47.93	-83.62	1.33	-26.67	2.85	-25.98	-59.82	-32.52	19.89	-49.65	7.53	41.35	43.32
Diluted EPS	-67.09	-47.93	-83.62	1.33	-26.67	2.85	-25.98	-59.82	-32.52	19.88	-49.65	7.53	41.32	43.24
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data