AI Screening AI Chat Pricing

Nitori Holdings Co., Ltd.【JP:9843】Income statement

Market cap

¥1.79T

P/E ratio

18.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/03	2024/03	2025/03
Revenue	331,016	348,789	387,605	417,285	458,140	512,958	572,060	608,131	642,273	716,900	811,581	948,094	895,799	928,950
Revenue growth (%)	-
Cost of revenue	-	-	-	198,947	214,597	234,684	257,281	276,709	287,909	305,109	385,684	469,988	439,850	454,904
Gross profit	-	-	-	218,337	243,543	278,274	314,778	331,421	354,364	411,791	425,897	478,106	455,949	473,923
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	152,029	170,503	192,497	221,400	230,642	246,886	274,104	287,627	338,029	328,223	348,576
Operating income	-	-	-	66,307	73,039	85,776	93,378	100,779	107,478	137,687	138,270	140,076	127,725	117,665
Income before tax	59,151	62,195	63,474	67,929	75,007	87,563	94,860	103,053	109,522	138,426	141,847	144,085	132,377	126,218
Pretax margin (%)	17.9	17.8	16.4	16.3	16.4	17.1	16.6	16.9	17.1	19.3	17.5	15.2	14.8	13.6
Provision for income taxes	-	-	-	26,088	27,618	27,777	28,564	32,309	33,674	38,582	45,054	43,783	37,381	34,899
Effective tax rate (%)	-	-	-
Net income	33,548	35,811	38,425	41,450	46,969	60,044	64,219	68,180	71,395	92,114	96,724	95,129	86,523	82,546
Earnings per share	611.91	325.83	350.27	376.14	425.1	540.93	574.49	608.05	635.42	817.01	856.71	841.9	765.62	730.42
Diluted EPS	611.2	325.58	349.74	374.73	421.4	536.23	571.63	606.03	634.03	816.66	-	-	797.78	730.42
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-
Dividend per share	-	-	-	-	-	-	-	-	108	123	140	146	147	152

Raw aggregated data