RankingsPricing
  1. JP-listed companies
  2. Nitori Holdings Co., Ltd.

Nitori Holdings Co., Ltd.JP:9843

Market cap
¥2.53T
P/E ratio
580.4x
Back to summarized table
Income statementBalance sheetCash flow
Feb 20,
2013		Feb 20,
2014		Feb 20,
2015		Feb 20,
2016		Feb 20,
2017		Feb 20,
2018		Feb 20,
2019		Feb 20,
2020		Feb 20,
2021		Feb 20,
2022		Mar 31,
2023		Mar 31,
2024
Net sales348,789387,605417,285458,140512,958572,060608,131642,273716,900811,581948,094895,799
Real estate lease revenue----------28,51926,332
Dividends from subsidiaries and associates----------3,5583,855
Net sales348,789387,605417,285458,140512,958572,060608,131642,273716,900811,581948,094895,799
Cost of sales156,172185,948198,947214,597234,684257,281276,709287,909305,109385,684469,988439,850
Cost of real estate lease revenue----------22,72820,311
Cost of sales156,172185,948198,947214,597234,684257,281276,709287,909305,109385,684469,988439,850
Gross profit (loss)192,616201,656218,337243,543278,274314,778331,421354,364411,791425,897478,106455,949
Selling, general and administrative expenses131,066138,583152,029170,503192,497221,400230,642246,886274,104287,627338,029328,223
Operating profit (loss)61,55063,07366,30773,03985,77693,378100,779107,478137,687138,270140,076127,725
Interest income3533694314504334514815225014596381,323
Dividend income16192331343637363858275521
Foreign exchange gains--466681102-95---853680
Consulting fee income----------15,16317,676
Share of profit of entities accounted for using equity method-----375115885661,435929542
Other2033553333724254597977066031,1121,0971,477
Subsidy income-------203212775298180
Non-operating income1,0911,1771,7402,0461,8651,8332,5612,4762,3634,4174,7605,349
Vending machine income230236226227246249246247253365363341
Gain on sales of valueable167196258282300356390374187209303281
Other2033553333724254597977066031,1121,0971,477
Non-operating income1,0911,1771,7402,0461,8651,8332,5612,4762,3634,4174,7605,349
Interest expenses18913098765969101283294387401521
Other14501921947185124323375349176
Provision of allowance for doubtful accounts-----------4,800
Non-operating expenses44677611878783512864321,624840751697
Other14501921947185124323375349176
Non-operating expenses44677611878783512864321,624840751697
Ordinary profit (loss)62,19563,47467,92975,00787,56394,860103,053109,522138,426141,847144,085132,377
Gain on sale of non-current assets8952279645201103155301171,784
Extraordinary income9239916738014,129102626767800171,784
Loss on sale and retirement of non-current assets9537120577313094996323813925
Loss on valuation of shares of subsidiaries and associates----------1,801-
Impairment losses5521122488105,4176534,0908,3515794,76910,230
Impairment losses5521122488105,4176534,0908,3515794,76910,230
Loss on change in equity-----256368172814961-
Extraordinary losses3822524561,0605436,2062,6655,0788,4978685,18910,257
Provision for loss on business liquidation----------218-
Extraordinary losses3822524561,0605436,2062,6655,0788,4978685,18910,257
Profit (loss) before income taxes62,73663,23167,56574,61987,82292,783100,490105,069130,696141,779138,913123,904
Income taxes - current25,62525,51526,86427,51428,56530,87533,81334,97942,43143,61647,50339,293
Income taxes - deferred1,263-738-775103-787-2,310-1,504-1,304-3,8481,438-3,720-1,912
Income taxes26,88824,77726,08827,61827,77728,56432,30933,67438,58245,05443,78337,381
Profit (loss)---47,00160,04464,21968,18071,39592,11496,72495,12986,523
Profit (loss) attributable to owners of parent---46,96959,99964,21968,18071,39592,11496,72495,12986,523