Rankings Pricing

Funai Soken Holdings Incorporated【JP:9757】Income statement

Market cap

¥115.7B

P/E ratio

8.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	8,567	9,038	10,065	12,485	14,718	16,433	18,685	21,697	25,753	25,027	28,813	25,635	28,238	30,645
Revenue growth (%)	-
Cost of revenue	-	-	-	8,144	9,625	10,690	11,797	14,042	16,972	17,027	19,512	15,485	17,518	18,784
Gross profit	-	-	-	4,341	5,092	5,744	6,889	7,655	8,781	8,001	9,301	10,150	10,721	11,861
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,993	3,497	3,860	4,632	4,946	5,705	4,982	6,349	7,100	7,247	8,324
Operating expenses	-	-	-	1,348	1,595	1,884	2,257	2,709	3,075	3,018	2,952	3,049	3,473	3,537
Income before tax	1,905	2,214	2,692	3,029	3,691	3,867	4,681	5,009	5,755	5,091	6,439	7,197	7,343	8,411
Pretax margin (%)	22.2	24.5	26.7	24.3	25.1	23.5	25.1	23.1	22.3	20.3	22.3	28.1	26	27.4
Provision for income taxes	-	-	-	1,215	1,190	1,386	1,480	1,768	1,880	1,678	2,042	2,148	2,071	2,282
Effective tax rate (%)	-	-	-
Net income	1,196	1,325	1,984	1,767	2,426	2,559	3,207	3,550	3,868	3,499	4,374	4,990	5,202	5,993
Net income margin (%)
Earnings per share	35.45	39.27	58.7	52.15	71.75	75.61	63.37	69.95	76.67	70.32	88.57	100.92	106.3	128.01
Diluted EPS	35.45	39.23	58.32	51.6	70.81	74.65	62.62	69.2	75.89	69.52	87.5	99.62	105.03	126.54
Dividend payout ratio (%)
Dividend per share	24	26	29	32	36	36	45	35	40	45	48	55	65	75
Adjusted DPS	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data