Rankings Pricing

CAPCOM CO., LTD.【JP:9697】Income statement

Market cap

¥1.95T

P/E ratio

29.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	82,065	94,075	102,200	64,277	77,021	87,170	94,515	100,031	81,591	95,308	110,054	125,930	152,410	169,604
Revenue growth (%)	-
Cost of revenue	-	-	-	38,379	47,175	56,438	59,895	62,809	40,643	42,567	47,042	52,110	67,755	70,846
Gross profit	-	-	-	25,898	29,846	30,731	34,619	37,222	40,947	52,741	63,011	73,819	84,654	98,757
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	10,582	12,029	13,650	16,037	18,144	22,827	34,596	42,909	50,812	57,081	65,777
Operating expenses	-	-	-	15,403	17,816	17,080	18,582	19,078	18,119	18,145	20,101	23,006	27,572	32,980
Income before tax	11,819	10,944	10,946	10,851	11,348	12,589	15,254	18,194	22,957	34,845	44,330	51,369	59,422	65,635
Pretax margin (%)	14.4	11.6	10.7	16.9	14.7	14.4	16.1	18.2	28.1	36.6	40.3	40.8	39	38.7
Provision for income taxes	-	-	-	4,084	3,405	3,610	4,212	5,218	6,941	9,905	11,768	14,406	15,908	17,205
Effective tax rate (%)	-	-	-
Net income	2,447	2,697	2,017	6,616	7,745	8,879	10,937	12,551	15,949	24,923	29,289	33,244	40,759	45,565
Net income margin (%)
Earnings per share	116.1	51.64	61.11	117.67	137.75	160.35	99.89	115.45	149.41	116.74	152.48	174.73	103.71	115.85
Diluted EPS	116.1	51.64	61.11	117.67	137.75	160.35	99.89	115.45	149.41	116.74	152.48	174.73	103.71	115.84
Dividend payout ratio (%)
Dividend per share	40	40	40	40	40	50	60	35	45	71	46	63	70	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data