Rankings Pricing

Subaru Enterprise Co., Ltd.【JP:9632】Income statement

Market cap

¥43.3B

P/E ratio

20.1x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	17,202	17,683	17,703	20,073	20,279	20,256	23,339	25,164	27,212	27,460	28,977	28,907	29,245	30,274
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	-	-	-	-	22,939	21,865	22,214	23,299
Gross profit	-	-	-	2,986	3,131	3,458	4,699	4,872	6,091	5,840	6,038	7,042	7,031	6,975
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,777	1,859	2,170	3,152	3,063	4,091	4,048	4,207	5,092	4,900	4,808
Operating expenses	-	-	-	-	-	-	-	-	-	-	1,831	1,950	2,131	2,166
Income before tax	910	998	1,069	1,814	1,893	2,201	3,187	2,883	4,130	4,121	4,451	5,206	4,947	4,872
Pretax margin (%)	5.3	5.6	6	9	9.3	10.9	13.7	11.5	15.2	15	15.4	18	16.9	16.1
Provision for income taxes	-	-	-	757	740	709	1,065	1,073	1,531	1,252	1,406	1,687	1,663	1,675
Effective tax rate (%)	-	-	-
Net income	260	366	639	1,056	1,230	1,483	2,128	1,851	3,178	2,636	3,003	3,525	3,287	3,242
Net income margin (%)
Earnings per share	9.93	13.99	24.44	40.4	47.13	56.41	814.18	707.92	1,236.2	1,025.55	1,166.64	1,366.69	254.95	251.23
Diluted EPS	9.93	13.99	24.44	40.4	47.13	56.41	814.18	707.92	1,236.2	1,025.55	1,166.64	1,366.69	254.95	251.23
Dividend payout ratio (%)
Dividend per share	7.5	7.5	7.5	10	11	13	146.25	190	340	340	360	380	400	80
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data