- JP-listed companies
- Balance sheet
【JP:9416】Balance sheet
Market cap
¥64.5B
P/E ratio
14.2x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 1,546 | 5,774 | 6,242 | 6,256 | 7,563 | 8,485 | 6,650 | 7,602 | 8,157 | 10,221 | 11,883 |
| Accounts receivable, net | - | 875 | 1,144 | 1,229 | 1,485 | 1,967 | 2,219 | 1,429 | 2,184 | 3,659 | - | - |
| Total current assets | - | 2,777 | 7,404 | 8,130 | 8,995 | 10,455 | 11,792 | 8,872 | 10,749 | 12,853 | 15,446 | 19,232 |
| Property, plant and equipment, net | - | 229 | 282 | 481 | 859 | 1,072 | 1,200 | 343 | 535 | 2,185 | 3,188 | 3,558 |
| Marketable securities, non-current | - | 192 | 103 | 518 | 616 | 566 | 428 | 303 | 252 | 199 | 127 | 115 |
| Total non-current assets | - | 1,140 | 1,124 | 1,805 | 2,488 | 3,097 | 3,381 | 2,441 | 4,183 | 5,099 | 5,920 | 6,029 |
| Total assets | - | 3,917 | 8,528 | 9,935 | 11,484 | 13,552 | 15,174 | 11,313 | 14,932 | 17,952 | 21,367 | 25,262 |
| Accounts payable | - | 478 | 554 | 608 | 805 | 877 | 1,203 | 717 | 915 | 821 | 1,230 | 1,463 |
| Short-term debt | - | 200 | - | - | - | - | - | - | 50 | - | - | - |
| Long-term debt, current | - | 62 | 27 | 10 | 2 | - | - | - | 89 | 120 | 121 | 136 |
| Total current liabilities | - | 1,904 | 2,019 | 2,600 | 2,895 | 3,749 | 4,222 | 2,508 | 3,880 | 4,873 | 5,974 | 6,688 |
| Long-term debt, non-current | - | 100 | 13 | 2 | - | - | - | - | 734 | 847 | 601 | 464 |
| Total non-current liabilities | - | 113 | 13 | 23 | 2 | 0 | 46 | 36 | 930 | 1,039 | 785 | 683 |
| Total liabilities | - | 2,017 | 2,032 | 2,623 | 2,897 | 3,749 | 4,268 | 2,544 | 4,810 | 5,912 | 6,759 | 7,371 |
| Common stock and paid-in capital | - | 632 | 4,707 | 4,707 | 4,727 | 4,753 | 4,760 | 4,760 | 4,842 | 5,138 | 5,209 | 5,245 |
| Retained earnings | - | 1,157 | 1,765 | 2,579 | 3,788 | 5,317 | 7,543 | 6,359 | 7,089 | 8,637 | 11,663 | 14,145 |
| Stockholders' equity | 1,579 | 1,899 | 6,496 | 7,312 | 8,586 | 9,803 | 10,905 | 8,769 | 10,122 | 12,040 | 14,608 | 17,891 |