JP-listed companies
Income statement

【JP:9416】Income statement

Market cap

¥60.2B

P/E ratio

11.5x

Vision Corporation provides mobile WiFi rentals for international travelers, telecom subscription services, and operates glamping facilities in Japan.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	6,999	6,527	9,204	10,185	12,485	14,844	17,555	21,504	27,318	16,654	18,101	25,488	31,808	35,529	39,012
Revenue growth (%)	-
Cost of revenue	-	-	-	4,533	5,575	6,221	7,394	8,854	11,628	7,861	9,093	13,157	14,005	14,959	17,333
Gross profit	-	-	-	5,652	6,910	8,622	10,161	12,650	15,690	8,794	9,008	12,331	17,803	20,570	21,679
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,366	6,105	7,332	8,372	10,166	12,365	8,690	7,903	9,916	13,522	15,205	15,214
Operating income	-	-	-	286	805	1,290	1,789	2,484	3,325	104	1,105	2,415	4,281	5,365	6,465
Income before tax	57	285	30	324	808	1,298	1,795	2,500	3,359	228	1,144	2,423	4,338	5,422	6,466
Pretax margin (%)	0.8	4.4	0.3	3.2	6.5	8.7	10.2	11.6	12.3	1.4	6.3	9.5	13.6	15.3	16.6
Provision for income taxes	-	-	-	119	343	432	546	667	973	-239	401	805	1,361	1,930	1,910
Effective tax rate (%)	-	-	-
Net income	1	-216	75	275	585	814	1,209	1,529	2,226	-1,184	731	1,552	3,026	3,376	4,461
Net income margin (%)
Earnings per share	24.42	-3,719.2	12.78	46.64	97.89	100.24	74.3	94.2	46.05	-25.07	15.47	31.96	61.87	69.75	92.12
Diluted EPS	-	-	-	-	95.88	98.87	72.62	92	44.49	-	15.03	31.51	61.21	69.33	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	27	50
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data