- JP-listed companies
- Income statement
【JP:9416】Income statement
Market cap
¥64.4B
P/E ratio
14.1x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 6,999 | 6,527 | 9,204 | 10,185 | 12,485 | 14,844 | 17,555 | 21,504 | 27,318 | 16,654 | 18,101 | 25,488 | 31,808 | 35,529 |
| Cost of revenue | - | - | - | 4,533 | 5,575 | 6,221 | 7,394 | 8,854 | 11,628 | 7,861 | 9,093 | 13,157 | 14,005 | 14,959 |
| Gross profit | - | - | - | 5,652 | 6,910 | 8,622 | 10,161 | 12,650 | 15,690 | 8,794 | 9,008 | 12,331 | 17,803 | 20,570 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 5,366 | 6,105 | 7,332 | 8,372 | 10,166 | 12,365 | 8,690 | 7,903 | 9,916 | 13,522 | 15,205 |
| Operating income | - | - | - | 286 | 805 | 1,290 | 1,789 | 2,484 | 3,325 | 104 | 1,105 | 2,415 | 4,281 | 5,365 |
| Income before tax | 57 | 285 | 30 | 324 | 808 | 1,298 | 1,795 | 2,500 | 3,359 | 228 | 1,144 | 2,423 | 4,338 | 5,422 |
| Provision for income taxes | - | - | - | 119 | 343 | 432 | 546 | 667 | 973 | -239 | 401 | 805 | 1,361 | 1,930 |
| Net income | 1 | -216 | 75 | 275 | 585 | 814 | 1,209 | 1,529 | 2,226 | -1,184 | 731 | 1,552 | 3,026 | 3,376 |
| Earnings per share | 24.42 | -3,719.2 | 12.78 | 46.64 | 97.89 | 100.24 | 74.3 | 94.2 | 46.05 | -25.07 | 15.47 | 31.96 | 61.87 | 69.75 |
| Diluted EPS | - | - | - | - | 95.88 | 98.87 | 72.62 | 92 | 44.49 | - | 15.03 | 31.51 | 61.21 | 69.33 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 |