- JP-listed companies
- KIMURA UNITY CO.,LTD.
- Income statement
KIMURA UNITY CO.,LTD.【JP:9368】Income statement
Market cap
¥45.2B
P/E ratio
11.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 38,205 | 38,737 | 40,846 | 45,768 | 48,022 | 46,983 | 48,855 | 52,819 | 54,310 | 51,782 | 57,082 | 59,139 | 61,493 | 61,129 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 38,582 | 40,314 | 39,395 | 41,278 | 44,112 | 44,848 | 42,439 | 46,764 | 48,377 | 49,525 | 48,704 |
| Gross profit | - | - | - | 7,186 | 7,708 | 7,589 | 7,577 | 8,707 | 9,462 | 9,343 | 10,317 | 10,762 | 11,968 | 12,424 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 5,666 | 5,758 | 5,877 | 6,028 | 6,478 | 6,907 | 6,908 | 7,379 | 7,492 | 7,859 | 7,821 |
| Operating income | - | - | - | 1,520 | 1,949 | 1,712 | 1,549 | 2,229 | 2,555 | 2,434 | 2,938 | 3,269 | 4,109 | 4,603 |
| Income before tax | 1,407 | 1,666 | 2,132 | 2,022 | 1,935 | 1,963 | 1,723 | 2,433 | 2,755 | 2,812 | 3,670 | 3,965 | 4,897 | 5,117 |
| Pretax margin (%) | 3.7 | 4.3 | 5.2 | 4.4 | 4 | 4.2 | 3.5 | 4.6 | 5.1 | 5.4 | 6.4 | 6.7 | 8 | 8.4 |
| Provision for income taxes | - | - | - | 822 | 765 | 743 | 607 | 816 | 804 | 1,006 | 1,142 | 1,188 | 1,397 | 1,619 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 384 | 564 | 764 | 1,133 | 1,154 | 1,189 | 1,004 | 1,606 | 1,820 | 1,787 | 2,430 | 2,739 | 3,469 | 3,581 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 58.63 | 77 | 101.62 | 85.34 | 84.42 | 86.39 | 69.68 | 120.27 | 137.33 | 132.86 | 182.96 | 108.87 | 144.18 | 77.49 |
| Dividend per share | - | - | - | - | - | - | - | - | 38 | 40 | 52 | 42 | 55 | 63 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |