- JP-listed companies
- Fushiki Kairiku Unso Co.,Ltd.
- Income statement
Fushiki Kairiku Unso Co.,Ltd.【JP:9361】Income statement
Market cap
¥6.1B
P/E ratio
7x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 10,541 | 10,402 | 12,396 | 13,682 | 14,090 | 13,193 | 13,419 | 14,363 | 14,146 | 13,207 | 12,354 | 12,209 | 13,066 | 12,936 | 13,453 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 11,939 | 12,141 | 11,495 | 11,474 | 12,367 | 12,078 | 11,326 | 10,698 | 10,224 | 10,569 | 11,015 | 11,083 |
| Gross profit | - | - | - | 1,744 | 1,949 | 1,697 | 1,946 | 1,996 | 2,068 | 1,880 | 1,656 | 1,985 | 2,497 | 1,920 | 2,371 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,255 | 1,302 | 1,133 | 1,177 | 1,260 | 1,207 | 1,145 | 1,200 | 1,203 | 1,162 | 1,178 | 1,127 |
| Operating income | - | - | - | 489 | 647 | 565 | 769 | 735 | 861 | 736 | 457 | 782 | 1,335 | 742 | 1,244 |
| Income before tax | 497 | 257 | 381 | 405 | 583 | 118 | 688 | 699 | 812 | 811 | 670 | 937 | 1,257 | 715 | 1,173 |
| Pretax margin (%) | 4.7 | 2.5 | 3.1 | 3 | 4.1 | 0.9 | 5.1 | 4.9 | 5.7 | 6.1 | 5.4 | 7.7 | 9.6 | 5.5 | 8.7 |
| Provision for income taxes | - | - | - | 170 | 243 | 132 | 290 | 250 | 294 | 341 | 270 | 414 | 415 | 300 | 376 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 204 | 190 | 324 | 201 | 324 | 125 | 456 | 476 | 516 | 673 | 416 | 480 | 735 | 510 | 771 |
| Earnings per share | 15.84 | 14.76 | 25.18 | 15.56 | 25.1 | 3.29 | 142 | 155.3 | 173.82 | 241.01 | 151.48 | 159.36 | 265.9 | 180.85 | 263.8 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 35 | 35 | 50 | 60 | 50 | 60 |