- JP-listed companies
- Income statement
【JP:9258】Income statement
Market cap
¥2.3B
P/E ratio
-33.6x
| 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 582 | 1,143 | 1,586 | 2,240 | 1,948 | 1,908 | 2,182 | 2,428 | 2,726 | 3,178 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,508 | 1,269 | 973 | 686 | 857 | 1,200 | 1,389 |
| Gross profit | - | - | - | 732 | 679 | 935 | 1,496 | 1,571 | 1,525 | 1,790 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 609 | 660 | 770 | 1,253 | 1,349 | 1,530 | 1,866 |
| Operating income | - | - | - | 124 | 19 | 166 | 243 | 222 | -4 | -76 |
| Income before tax | 86 | 119 | 164 | 125 | 63 | 168 | 243 | 224 | -3 | -72 |
| Pretax margin (%) | 14.8 | 10.4 | 10.3 | 5.6 | 3.2 | 8.8 | 11.1 | 9.2 | -0.1 | -2.3 |
| Provision for income taxes | - | - | - | 29 | 16 | 50 | 96 | 73 | 6 | 30 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 60 | 48 | 108 | 74 | 18 | 118 | 149 | 148 | -9 | -28 |
| Net income margin (%) | ||||||||||
| Earnings per share | 595,142.72 | 4,814.96 | 10,843.39 | 14.71 | 3.65 | 23.6 | 24.17 | 22.5 | -1.42 | -15.39 |
| Diluted EPS | 595,142.72 | 4,814.96 | 10,843.39 | 14.71 | 3.65 | 23.6 | 24.02 | 22.5 | -1.42 | -15.39 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |