- JP-listed companies
- AB&Company Co.,Ltd.
- Income statement
AB&Company Co.,Ltd. (9251) Income statement
Market cap
¥18.5B
P/E ratio
11.7x
AB&Company operates 1,100 beauty salons across Japan through company-owned and franchise locations, using a unique commission model that pays stylists above-average wages.
| 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 76 | 8,700 | 9,630 | 10,911 | 12,592 | 16,790 | 18,183 | 19,378 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | 4,321 | 4,882 | 5,550 | 6,435 | 8,761 | 9,594 | 10,223 |
| Gross profit | - | 4,379 | 4,748 | 5,360 | 6,157 | 8,029 | 8,589 | 9,154 |
| Gross margin (%) | - | |||||||
| Operating margin (%) | - | |||||||
| Operating expenses | - | 3,326 | 3,570 | 3,867 | 4,808 | 6,227 | 7,008 | 7,570 |
| Operating income | - | 1,061 | 1,104 | 1,514 | 1,365 | 1,804 | 1,740 | 1,630 |
| Income before tax | -162 | 905 | 912 | 1,414 | 1,284 | 1,681 | 1,581 | 1,489 |
| Pretax margin (%) | -213.2 | 10.4 | 9.5 | 13 | 10.2 | 10 | 8.7 | 7.7 |
| Provision for income taxes | - | 290 | 327 | 473 | 454 | 573 | 505 | 595 |
| Effective tax rate (%) | - | |||||||
| Net income | -163 | 614 | 584 | 941 | 830 | 1,108 | 1,076 | 893 |
| Earnings per share | -360.23 | 41.73 | 39.68 | 63.87 | 56.1 | 73.5 | 75.65 | 62.91 |
| Diluted EPS | - | 41.73 | 39.68 | 62.43 | 55.04 | 73.13 | 75.32 | 62.63 |
| Dividend payout ratio (%) | - | - | - | - | ||||
| Dividend per share | - | - | - | - | 28.07 | 28.07 | 28.07 | 60 |