- JP-listed companies
- Income statement
JP:9236
Market cap
¥1.5B
P/E ratio
13.5x
| 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 143 | 342 | 434 | 753 | 602 | 654 |
| Revenue growth (%) | - | |||||
| Cost of revenue | - | 176 | 215 | 401 | 418 | 472 |
| Gross profit | - | 166 | 219 | 352 | 185 | 182 |
| Gross margin (%) | - | |||||
| Operating margin (%) | - | |||||
| Operating income | - | 38 | 61 | 176 | -14 | -56 |
| Operating expenses | - | 127 | 158 | 176 | 200 | 239 |
| Income before tax | -5 | 48 | 61 | 168 | -14 | -52 |
| Pretax margin (%) | -3.3 | 14 | 14.1 | 22.4 | -2.3 | -7.9 |
| Provision for income taxes | - | 16 | 18 | 43 | -3 | 21 |
| Effective tax rate (%) | - | |||||
| Net income | -3 | 32 | 43 | 125 | -11 | -85 |
| Net income margin (%) | ||||||
| Earnings per share | -4,559.4 | 26.93 | 36.15 | 104.02 | -7.78 | -56.62 |
| Diluted EPS | -4,559.4 | 26.93 | 36.15 | 96.39 | -7.78 | -56.62 |
| Dividend payout ratio (%) | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - |
| EBITDA | - | |||||
| EBITDA margin (%) | - |