SEIYU KOGYO Co.,Ltd. (9170) Income statement

Market cap

P/E ratio

Seiyu Kogyo collects and processes construction waste into recycled materials for builders and governments in Tokyo, offering a complete service from waste pickup to reuse.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	10,632	10,081	10,682	11,857	11,071	12,262	13,719	15,309
Revenue growth (%)	-
Cost of revenue	-	-	-	10,526	9,835	10,747	11,855	12,491
Gross profit	-	-	-	1,330	1,236	1,515	1,864	2,818
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	899	870	923	1,040	1,676
Operating income	-	-	-	431	366	592	824	1,141
Income before tax	412	379	338	374	312	524	797	1,025
Pretax margin (%)	3.9	3.8	3.2	3.2	2.8	4.3	5.8	6.7
Provision for income taxes	-	-	-	137	136	196	258	395
Effective tax rate (%)	-	-	-
Net income	280	245	204	237	279	359	478	660
Net income margin (%)
Earnings per share	226.19	195.13	162.76	188.63	222.27	285.79	183.88	214.38
Diluted EPS	-	-	-	-	-	-	177.98	207.59
Dividend payout ratio (%)	-	-	-	-	-	-
Dividend per share	-	-	-	-	40	40	30	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-