- JP-listed companies
- Income statement
JP:9163
Market cap
¥19.4B
P/E ratio
9.3x
| 2020/04 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 40 | - | 12,125 | 14,541 | 17,994 | 21,608 | 24,158 |
| Revenue growth (%) | - | - | |||||
| Cost of revenue | - | - | 8,801 | 10,311 | 12,826 | 15,668 | 17,921 |
| Gross profit | - | - | 3,325 | 4,230 | 5,169 | 5,941 | 6,238 |
| Gross margin (%) | - | - | |||||
| Operating margin (%) | - | - | |||||
| Operating income | - | - | 1,758 | 2,040 | 2,469 | 3,111 | 2,827 |
| Operating expenses | - | - | 1,910 | 2,225 | 2,710 | 2,846 | 3,370 |
| Income before tax | -346 | -80 | 1,595 | 1,852 | 2,476 | 3,060 | 2,759 |
| Pretax margin (%) | -865.7 | - | 13.2 | 12.7 | 13.8 | 14.2 | 11.4 |
| Provision for income taxes | - | - | 551 | 609 | 735 | 872 | 672 |
| Effective tax rate (%) | - | - | |||||
| Net income | -347 | -81 | 1,044 | 1,243 | 1,741 | 2,188 | 2,087 |
| Net income margin (%) | - | ||||||
| Earnings per share | -79.73 | -10.15 | 127.07 | 150.58 | 209.88 | 255.16 | 238.74 |
| Diluted EPS | -79.73 | -10.15 | 127.07 | 150.58 | 203.61 | 250.54 | 237.54 |
| Dividend payout ratio (%) | - | - | - | - | |||
| Dividend per share | - | - | - | - | 95 | 110 | 115 |
| EBITDA | - | - | |||||
| EBITDA margin (%) | - | - |