Rankings Pricing

SEINO HOLDINGS CO.,LTD.【JP:9076】Income statement

Market cap

¥450.4B

P/E ratio

16.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	504,276	516,184	543,407	542,452	555,457	567,539	596,130	618,436	627,126	592,046	607,657	631,507	642,811	737,377
Cost of revenue	-	-	-	487,663	492,801	502,639	529,196	546,514	555,298	525,852	536,078	554,998	569,213	650,763
Gross profit	-	-	-	54,788	62,655	64,899	66,934	71,921	71,828	66,193	71,579	76,509	73,597	86,614
Gross margin (%)	-	-	-
Operating income	-	-	-	21,386	26,186	27,116	27,879	31,209	29,439	24,560	27,545	28,501	23,403	29,883
Operating expenses	-	-	-	33,402	36,469	37,783	39,054	40,712	42,388	41,633	44,033	48,007	50,194	56,730
Income before tax	19,741	19,461	25,324	23,507	28,275	28,909	29,120	33,629	31,247	27,751	30,269	32,688	24,496	28,124
Provision for income taxes	-	-	-	8,285	9,287	10,385	10,540	12,366	14,100	10,775	10,698	11,891	11,149	12,123
Net income	3,275	3,106	3,916	14,976	18,864	18,303	20,046	21,216	25,677	16,845	17,646	19,460	14,561	20,376
Earnings per share	63.01	61.04	77.85	72.67	94.87	92.09	101.88	104.85	127.56	89.31	94.59	104.87	83.72	115.41
Diluted EPS	-	-	76.56	70.3	91.77	89.01	98.48	-	-	89.29	88.78	98.4	78.16	107.26
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	11	11	11	21	28	27	30	32	39	27	29	56	100	102

Raw aggregated data