Explore Watchlists Pricing

HEIWA REAL ESTATE CO.,LTD. (8803) Income statement

Market cap

¥179.5B

P/E ratio

13.3x

Heiwa Real Estate develops and manages office buildings, hotels, and residential properties while also providing asset management services through its REIT operations.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	35,205	32,992	43,284	34,347	37,010	41,747	32,698	39,480	46,639	35,048	57,818	44,522	44,433	42,075	50,855
Revenue growth (%)	-
Cost of revenue	-	-	-	21,721	24,650	28,069	19,394	25,927	31,548	19,687	40,126	28,242	25,863	23,028	29,536
Gross profit	-	-	-	12,625	12,359	13,678	13,303	13,552	15,091	15,361	17,691	16,279	18,569	19,046	21,319
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	4,076	4,091	4,005	3,870	4,217	4,187	4,132	5,076	5,495	5,547	5,850	6,209
Operating income	-	-	-	8,548	8,267	9,673	9,432	9,335	10,903	11,228	12,615	10,784	13,022	13,196	15,109
Income before tax	3,910	4,634	5,644	6,568	6,708	8,431	8,395	8,430	10,006	10,244	11,572	9,647	11,463	11,651	12,980
Pretax margin (%)	11.1	14	13	19.1	18.1	20.2	25.7	21.4	21.5	29.2	20	21.7	25.8	27.7	25.5
Provision for income taxes	-	-	-	2,105	2,023	1,771	2,514	3,526	2,926	3,097	3,839	4,123	3,959	2,868	4,865
Effective tax rate (%)	-	-	-
Net income	1,651	27	2,757	2,495	4,408	4,514	5,288	6,174	7,046	7,118	8,705	9,137	8,450	9,565	10,638
Earnings per share	51.49	61.51	72.72	62.53	110.5	113.17	132.57	158.73	184.82	189.76	236.74	254.27	236.13	283.11	165.63
Diluted EPS	46.74	60.66	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	56	77	95	104	166	172	98