- JP-listed companies
- HEIWA REAL ESTATE CO.,LTD.
- Income statement
HEIWA REAL ESTATE CO.,LTD.【JP:8803】Income statement
Market cap
¥175.6B
P/E ratio
15.6x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 35,205 | 32,992 | 43,284 | 34,347 | 37,010 | 41,747 | 32,698 | 39,480 | 46,639 | 35,048 | 57,818 | 44,522 | 44,433 | 42,075 |
| Cost of revenue | - | - | - | 21,721 | 24,650 | 28,069 | 19,394 | 25,927 | 31,548 | 19,687 | 40,126 | 28,242 | 25,863 | 23,028 |
| Gross profit | - | - | - | 12,625 | 12,359 | 13,678 | 13,303 | 13,552 | 15,091 | 15,361 | 17,691 | 16,279 | 18,569 | 19,046 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 8,548 | 8,267 | 9,673 | 9,432 | 9,335 | 10,903 | 11,228 | 12,615 | 10,784 | 13,022 | 13,196 |
| Operating expenses | - | - | - | 4,076 | 4,091 | 4,005 | 3,870 | 4,217 | 4,187 | 4,132 | 5,076 | 5,495 | 5,547 | 5,850 |
| Income before tax | 3,910 | 4,634 | 5,644 | 6,568 | 6,708 | 8,431 | 8,395 | 8,430 | 10,006 | 10,244 | 11,572 | 9,647 | 11,463 | 11,651 |
| Provision for income taxes | - | - | - | 2,105 | 2,023 | 1,771 | 2,514 | 3,526 | 2,926 | 3,097 | 3,839 | 4,123 | 3,959 | 2,868 |
| Net income | 1,651 | 27 | 2,757 | 2,495 | 4,408 | 4,514 | 5,288 | 6,174 | 7,046 | 7,118 | 8,705 | 9,137 | 8,450 | 9,565 |
| Earnings per share | 51.49 | 61.51 | 72.72 | 62.53 | 110.5 | 113.17 | 132.57 | 158.73 | 184.82 | 189.76 | 236.74 | 254.27 | 236.13 | 283.11 |
| Diluted EPS | 46.74 | 60.66 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 4 | 14 | 22 | 22 | 26 | 26 | 37 | 48 | 56 | 77 | 95 | 104 | 166 | 172 |