Explore Watchlists Pricing

izumico.,ltd (8273) Income statement

Market cap

¥224.7B

P/E ratio

12.6x

Izumi operates shopping centers, department stores, and supermarkets across Japan, while also providing credit card services and real estate operations.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02	2026/02
Revenue	515,875	535,510	556,852	579,739	668,784	702,121	729,857	732,136	744,349	679,778	676,800	460,140	471,166	524,142	569,312
Revenue growth (%)	-
Cost of revenue	-	-	-	435,815	501,346	522,833	543,206	544,107	553,351	498,204	497,337	270,611	275,802	316,540	218,879
Gross profit	-	-	-	116,930	137,408	147,419	153,059	153,571	156,103	147,467	145,943	136,245	139,831	150,804	105,777
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	113,592	135,525	143,616	148,163	152,754	159,108	145,791	144,745	155,883	163,938	182,177	140,864
Operating income	-	-	-	30,330	31,912	35,670	38,487	35,273	31,888	35,781	34,717	33,644	31,425	25,425	27,236
Income before tax	23,539	27,102	28,446	29,767	31,102	35,688	38,208	35,099	31,979	36,078	34,696	34,396	32,322	25,708	27,361
Pretax margin (%)	4.6	5.1	5.1	5.1	4.7	5.1	5.2	4.8	4.3	5.3	5.1	7.5	6.9	4.9	4.8
Provision for income taxes	-	-	-	10,943	12,004	8,924	11,902	9,894	9,505	10,306	10,758	10,843	8,857	7,745	6,288
Effective tax rate (%)	-	-	-
Net income	11,062	16,187	17,384	17,360	18,766	17,395	27,301	23,600	20,339	24,546	23,521	23,421	20,630	12,753	13,813
Earnings per share	123.74	207.01	236.55	241.6	261.96	237.45	375.83	327.79	278.45	321.72	324.45	324.36	286.47	166.6	79.4
Dividend per share	-	-	-	-	-	-	-	-	80	83	86	87	89	90	90