Rankings Pricing

SHOEI FOODS CORPORATIONJP:8079

Market cap

¥69.6B

P/E ratio

20x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	75,162	81,334	87,945	98,250	106,748	101,689	103,350	106,595	105,801	100,572	99,631	103,188	109,594	115,208	124,897
Revenue growth (%)	-
Cost of revenue	-	-	-	85,693	92,634	86,351	86,494	90,272	89,950	84,400	83,058	86,584	92,042	96,591	105,249
Gross profit	-	-	-	12,557	14,114	15,338	16,856	16,323	15,851	16,173	16,573	16,605	17,553	18,618	19,649
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,508	3,353	4,705	5,417	4,714	4,087	4,197	4,182	3,749	4,034	4,844	4,942
Operating expenses	-	-	-	10,049	10,761	10,632	11,439	11,609	11,764	11,975	12,390	12,856	13,518	13,773	14,706
Income before tax	2,356	2,797	3,039	2,742	3,595	4,628	5,463	4,885	4,021	4,308	4,279	4,095	4,137	4,950	4,992
Pretax margin (%)	3.1	3.4	3.5	2.8	3.4	4.6	5.3	4.6	3.8	4.3	4.3	4	3.8	4.3	4
Provision for income taxes	-	-	-	1,003	1,452	1,736	1,819	1,354	1,321	1,278	1,419	1,251	1,267	1,711	1,391
Effective tax rate (%)	-	-	-
Net income	1,118	1,715	2,076	1,677	2,603	3,026	3,702	3,396	2,676	2,831	2,843	2,848	2,850	2,399	1,990
Net income margin (%)
Earnings per share	57.48	88.16	106.72	86.23	137.72	174.85	215.66	198.56	156.45	166	165.74	165.63	166.81	188.18	181.31
Diluted EPS	57.48	88.16	106.72	86.23	137.72	174.85	215.66	198.56	156.45	166	165.74	165.63	166.81	188.18	181.31
Dividend payout ratio (%)
Dividend per share	15	15	15	17	18	24	40	46	46	48	48	48	48	50	60
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data