- JP-listed companies
- TOKYO SOIR CO.,LTD.
- Income statement
TOKYO SOIR CO.,LTD.【JP:8040】Income statement
Market cap
¥4.2B
P/E ratio
10.6x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 17,378 | 17,674 | 18,062 | 18,190 | 17,108 | 17,604 | 16,717 | 16,136 | 14,972 | 10,242 | 11,823 | 14,241 | 15,027 | 15,701 | 16,112 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 9,530 | 9,328 | 9,345 | 8,884 | 8,405 | 7,739 | 5,655 | 6,221 | 7,022 | 7,197 | 7,648 | 7,681 |
| Gross profit | - | - | - | 8,660 | 7,780 | 8,259 | 7,833 | 7,731 | 7,233 | 4,587 | 5,602 | 7,219 | 7,830 | 8,053 | 8,432 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 8,559 | 8,308 | 7,906 | 7,559 | 7,626 | 7,687 | 7,045 | 6,801 | 6,880 | 7,310 | 7,810 | 8,258 |
| Operating income | - | - | - | 134 | -470 | 268 | 174 | 144 | -377 | -2,250 | -1,186 | 339 | 520 | 243 | 173 |
| Income before tax | 729 | 696 | 497 | 292 | -341 | 375 | 300 | 257 | -295 | -1,963 | -912 | 449 | 618 | 348 | 295 |
| Pretax margin (%) | 4.2 | 3.9 | 2.8 | 1.6 | -2 | 2.1 | 1.8 | 1.6 | -2 | -19.2 | -7.7 | 3.2 | 4.1 | 2.2 | 1.8 |
| Provision for income taxes | - | - | - | 157 | -20 | 568 | 36 | 46 | -107 | 177 | 150 | -29 | 125 | -74 | 106 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 301 | 413 | 287 | 135 | -286 | -293 | -71 | 166 | -193 | -1,984 | 299 | 519 | 799 | 501 | 199 |
| Earnings per share | 16.33 | 22.47 | 15.62 | 7.33 | -15.6 | -15.95 | -3.86 | 47.6 | -57.97 | -591.09 | 88.56 | 152.58 | 233.35 | 145.4 | 68.5 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | - | - | 20 | 30 | 45 | 45 |