- JP-listed companies
- TOKYO SOIR CO.,LTD.
- Balance sheet
TOKYO SOIR CO.,LTD.【JP:8040】Balance sheet
Market cap
¥4.1B
P/E ratio
11.1x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 1,083 | 781 | 852 | 1,129 | 1,023 | 849 | 787 | 1,555 | 2,351 | 2,760 | 1,862 |
| Inventories | - | 4,197 | 4,196 | 4,101 | 4,069 | 4,495 | 5,108 | 5,462 | 4,414 | 3,686 | 4,597 | 4,477 |
| Total current assets | - | 9,652 | 8,863 | 9,333 | 9,086 | 8,851 | 8,779 | 8,588 | 8,366 | 8,448 | 9,674 | 8,525 |
| Property, plant and equipment, net | - | 3,267 | 3,295 | 3,196 | 3,033 | 2,840 | 2,766 | 2,723 | 2,592 | 2,683 | 2,273 | 2,388 |
| Marketable securities, non-current | - | 2,233 | 2,470 | 2,301 | 2,597 | 1,875 | 1,941 | 1,238 | 1,300 | 1,234 | 1,235 | 1,563 |
| Total non-current assets | - | 7,573 | 7,933 | 7,551 | 7,671 | 6,754 | 7,427 | 7,226 | 5,757 | 5,625 | 5,041 | 5,776 |
| Total assets | - | 17,225 | 16,796 | 16,884 | 16,757 | 15,606 | 16,206 | 15,813 | 14,123 | 14,073 | 14,715 | 14,301 |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | 603 |
| Short-term debt | - | - | - | - | - | - | 1,000 | 3,600 | 900 | - | - | - |
| Long-term debt, current | - | - | - | - | - | - | 16 | 40 | 40 | 40 | 40 | 44 |
| Total current liabilities | - | 4,509 | 4,113 | 4,498 | 4,334 | 4,281 | 4,818 | 6,334 | 4,274 | 3,895 | 3,854 | 2,928 |
| Long-term debt, non-current | - | - | - | - | - | - | 402 | 730 | 690 | 650 | 610 | 587 |
| Total non-current liabilities | - | 910 | 1,343 | 1,561 | 1,519 | 1,179 | 1,496 | 2,000 | 1,971 | 1,691 | 1,497 | 1,209 |
| Total liabilities | - | 5,419 | 5,456 | 6,060 | 5,853 | 5,460 | 6,315 | 8,334 | 6,245 | 5,585 | 5,350 | 4,138 |
| Common stock and paid-in capital | - | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 | 7,782 |
| Retained earnings | - | 3,829 | 3,164 | 2,759 | 2,576 | 2,633 | 2,337 | 285 | 564 | 1,075 | 1,795 | 2,181 |
| Stockholders' equity | 11,838 | 11,806 | 11,340 | 10,824 | 10,904 | 10,145 | 9,892 | 7,479 | 7,878 | 8,488 | 9,364 | 10,163 |