- JP-listed companies
- CHORI CO.,LTD.
- Income statement
CHORI CO.,LTD.【JP:8014】Income statement
Market cap
¥103.9B
P/E ratio
9.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 217,825 | 221,847 | 244,286 | 248,396 | 291,578 | 270,908 | 311,705 | 356,537 | 329,360 | 216,233 | 284,096 | 329,389 | 307,699 | 311,546 |
| Cost of revenue | - | - | - | 226,239 | 266,779 | 245,759 | 285,304 | 327,951 | 301,050 | 189,875 | 253,446 | 292,330 | 268,966 | 271,030 |
| Gross profit | - | - | - | 22,157 | 24,799 | 25,149 | 26,400 | 28,585 | 28,310 | 26,357 | 30,650 | 37,058 | 38,732 | 40,515 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 5,552 | 5,369 | 6,448 | 7,226 | 8,047 | 8,219 | 3,663 | 9,328 | 12,656 | 15,039 | 14,492 |
| Operating expenses | - | - | - | 16,604 | 19,429 | 18,701 | 19,174 | 20,538 | 20,091 | 22,693 | 21,321 | 24,401 | 23,692 | 26,022 |
| Income before tax | 6,118 | 5,466 | 5,831 | 5,966 | 5,518 | 6,967 | 7,499 | 8,660 | 8,685 | 4,656 | 10,274 | 12,437 | 14,476 | 16,198 |
| Provision for income taxes | - | - | - | 1,147 | 2,716 | 2,372 | 2,659 | 2,972 | 3,179 | 2,982 | 3,964 | 4,663 | 5,032 | 4,610 |
| Net income | 3,397 | 2,461 | 3,028 | 4,158 | 4,302 | 4,784 | 4,733 | 5,637 | 6,110 | 1,247 | 6,814 | 8,124 | 9,665 | 11,706 |
| Earnings per share | 145.91 | 117.57 | 151.54 | 169.4 | 175.31 | 195 | 192.74 | 229.28 | 248.46 | 50.73 | 276.82 | 330.16 | 390.87 | 473.06 |
| Diluted EPS | 145.16 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 2.9 | 24 | 33 | 34 | 36 | 40 | 59 | 60 | 63 | 37 | 84 | 105 | 118 | 142 |