- JP-listed companies
- NIHON ISK Company, Limited
- Income statement
NIHON ISK Company, Limited【JP:7986】Income statement
Market cap
¥3.4B
P/E ratio
6.6x
Japan ISK manufactures and sells safety products including fireproof safes, dental medical devices, and office furniture while also operating real estate rentals.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 5,121 | 5,386 | 5,235 | 5,169 | 4,994 | 5,402 | 5,128 | 5,265 | 5,470 | 5,001 | 5,516 | 5,247 | 5,682 | 5,901 | 6,064 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 3,794 | 3,485 | 3,806 | 3,577 | 3,863 | 3,861 | 3,563 | 3,866 | 3,901 | 4,046 | 4,174 | 4,208 |
| Gross profit | - | - | - | 1,375 | 1,508 | 1,596 | 1,551 | 1,403 | 1,609 | 1,438 | 1,650 | 1,345 | 1,636 | 1,727 | 1,856 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,184 | 1,125 | 1,196 | 1,197 | 1,242 | 1,190 | 1,137 | 1,205 | 1,215 | 1,159 | 1,209 | 1,260 |
| Operating income | - | - | - | 190 | 383 | 400 | 354 | 161 | 419 | 300 | 445 | 130 | 477 | 519 | 595 |
| Income before tax | 125 | 151 | 136 | 208 | 418 | 453 | 389 | 195 | 450 | 400 | 480 | 174 | 554 | 572 | 604 |
| Pretax margin (%) | 2.4 | 2.8 | 2.6 | 4 | 8.4 | 8.4 | 7.6 | 3.7 | 8.2 | 8 | 8.7 | 3.3 | 9.7 | 9.7 | 10 |
| Provision for income taxes | - | - | - | 84 | 142 | 145 | 118 | 57 | 132 | 117 | 136 | 85 | 170 | 164 | 174 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 145 | 97 | 109 | 126 | 274 | 328 | 270 | 139 | 318 | 267 | 339 | 182 | 384 | 438 | 408 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 8.17 | 5.44 | 6.15 | 7.12 | 15.45 | 18.32 | 15.04 | 77.52 | 176.98 | 150.13 | 193.75 | 106.27 | 230.76 | 270.17 | 271.48 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |