Explore Watchlists Pricing

SHOFU INC. (7979) Income statement

Market cap

¥74.7B

P/E ratio

15.6x

Shofu manufactures dental materials like artificial teeth, abrasives, and equipment for healthcare providers, plus nail care products for salons and industrial abrasives.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	15,985	16,028	18,258	19,688	22,975	22,305	24,031	24,915	26,108	24,680	28,137	31,678	35,080	38,698	39,994
Revenue growth (%)	-
Cost of revenue	-	-	-	8,598	9,798	9,357	10,267	10,469	11,423	11,083	11,970	12,979	14,084	15,706	16,253
Gross profit	-	-	-	11,089	13,177	12,947	13,763	14,445	14,685	13,596	16,167	18,699	20,995	22,991	23,740
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,929	11,608	11,564	12,266	12,631	12,474	11,296	12,950	14,874	16,286	17,599	18,513
Operating income	-	-	-	1,159	1,568	1,382	1,497	1,814	2,210	2,300	3,217	3,824	4,709	5,392	5,226
Income before tax	962	732	978	1,114	1,393	1,141	1,565	1,709	1,988	2,523	3,658	4,238	5,118	5,523	5,859
Pretax margin (%)	6	4.6	5.4	5.7	6.1	5.1	6.5	6.9	7.6	10.2	13	13.4	14.6	14.3	14.6
Provision for income taxes	-	-	-	387	557	299	478	512	460	672	1,043	1,250	1,604	1,819	1,694
Effective tax rate (%)	-	-	-
Net income	427	262	467	581	794	841	879	1,201	723	1,698	2,567	3,160	3,677	4,335	5,360
Earnings per share	31.77	1.17	31.77	36.45	49.43	52.61	55.2	75.54	44.24	96.29	143.22	176.1	206.18	121.52	137.38
Diluted EPS	31.72	1.16	31.61	36.22	49.15	52.29	54.83	74.99	43.93	95.68	142.33	175.13	205.25	121.09	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-	-
Dividend per share	-	-	-	-	-	-	-	-	26	29	39	57	62	-	60