- JP-listed companies
- SHOFU INC.
- Income statement
SHOFU INC.【JP:7979】Income statement
Market cap
¥66.9B
P/E ratio
14.1x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 15,985 | 16,028 | 18,258 | 19,688 | 22,975 | 22,305 | 24,031 | 24,915 | 26,108 | 24,680 | 28,137 | 31,678 | 35,080 | 38,698 |
| Cost of revenue | - | - | - | 8,598 | 9,798 | 9,357 | 10,267 | 10,469 | 11,423 | 11,083 | 11,970 | 12,979 | 14,084 | 15,706 |
| Gross profit | - | - | - | 11,089 | 13,177 | 12,947 | 13,763 | 14,445 | 14,685 | 13,596 | 16,167 | 18,699 | 20,995 | 22,991 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,159 | 1,568 | 1,382 | 1,497 | 1,814 | 2,210 | 2,300 | 3,217 | 3,824 | 4,709 | 5,392 |
| Operating expenses | - | - | - | 9,929 | 11,608 | 11,564 | 12,266 | 12,631 | 12,474 | 11,296 | 12,950 | 14,874 | 16,286 | 17,599 |
| Income before tax | 962 | 732 | 978 | 1,114 | 1,393 | 1,141 | 1,565 | 1,709 | 1,988 | 2,523 | 3,658 | 4,238 | 5,118 | 5,523 |
| Provision for income taxes | - | - | - | 387 | 557 | 299 | 478 | 512 | 460 | 672 | 1,043 | 1,250 | 1,604 | 1,819 |
| Net income | 427 | 262 | 467 | 581 | 794 | 841 | 879 | 1,201 | 723 | 1,698 | 2,567 | 3,160 | 3,677 | 4,335 |
| Earnings per share | 31.77 | 1.17 | 31.77 | 36.45 | 49.43 | 52.61 | 55.2 | 75.54 | 44.24 | 96.29 | 143.22 | 176.1 | 206.18 | 121.52 |
| Diluted EPS | 31.72 | 1.16 | 31.61 | 36.22 | 49.15 | 52.29 | 54.83 | 74.99 | 43.93 | 95.68 | 142.33 | 175.13 | 205.25 | 121.09 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 20 | 19 | 18 | 18 | 18 | 20 | 20 | 23 | 26 | 29 | 39 | 57 | 62 | 49 |