AI Screening AI Chat Pricing

ITOKI CORPORATION【JP:7972】Income statement

Market cap

¥185.2B

P/E ratio

15.3x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	92,087	105,508	103,461	102,993	106,516	101,684	108,684	118,700	122,174	116,210	115,839	123,324	132,985	138,460	153,682
Revenue growth (%)	-
Cost of revenue	-	-	-	66,797	68,373	65,021	69,966	77,436	80,495	74,322	74,145	77,575	80,744	83,259	88,870
Gross profit	-	-	-	36,196	38,142	36,663	38,718	41,264	41,679	41,888	41,694	45,749	52,240	55,200	64,812
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	33,723	33,836	33,862	35,761	39,339	40,776	40,089	39,158	41,167	43,717	45,123	51,126
Operating income	-	-	-	2,472	4,306	2,800	2,956	1,925	903	1,798	2,536	4,582	8,523	10,077	13,685
Income before tax	1,358	3,735	4,425	2,818	4,599	3,087	3,295	2,365	945	1,881	2,437	4,177	8,555	10,004	13,739
Pretax margin (%)	1.5	3.5	4.3	2.7	4.3	3	3	2	0.8	1.6	2.1	3.4	6.4	7.2	8.9
Provision for income taxes	-	-	-	814	-384	1,067	959	1,338	1,517	1,632	590	3,191	2,471	2,848	4,699
Effective tax rate (%)	-	-	-
Net income	-1,621	2,702	3,910	2,160	4,530	1,907	2,442	1,742	-550	-235	1,166	5,294	5,907	7,223	7,829
Earnings per share	-32.63	54.37	78.21	42.86	91.61	40.15	52.74	37.79	-12.08	-5.18	25.82	116.99	130.29	147.02	190.17
Diluted EPS	-	-	-	-	-	-	-	-	-	-	25.67	114.04	111.28	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-				-	-
Dividend per share	-	-	-	-	-	-	-	-	13	13	15	37	42	55	75

Raw aggregated data