- JP-listed companies
- ITOKI CORPORATION
- Balance sheet
ITOKI CORPORATION【JP:7972】Balance sheet
Market cap
¥133.1B
P/E ratio
14.8x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 21,211 | 21,456 | 19,839 | 19,977 | 16,229 | 17,030 | 18,246 | 17,351 | 26,876 | 24,795 | 22,482 |
| Marketable securities, current | - | 921 | 77 | - | - | 300 | - | - | 100 | 100 | - | - |
| Accounts receivable, net | - | 25,965 | 26,138 | 23,241 | 26,869 | 33,160 | 28,244 | 26,599 | 26,783 | 29,316 | 31,158 | 29,277 |
| Inventories | - | 3,623 | 4,319 | 3,852 | 4,068 | 4,501 | 4,789 | 4,281 | 5,136 | 4,998 | 4,845 | 5,332 |
| Total current assets | - | 55,714 | 56,342 | 52,410 | 58,147 | 62,143 | 58,109 | 57,183 | 57,753 | 71,027 | 73,304 | 70,624 |
| Property, plant and equipment, net | - | 27,041 | 26,395 | 25,322 | 24,426 | 26,362 | 27,781 | 26,206 | 24,417 | 24,978 | 24,792 | 26,130 |
| Marketable securities, non-current | - | 5,757 | 6,672 | 9,190 | 7,486 | 6,422 | 6,974 | 5,583 | 5,512 | 5,057 | 5,835 | 6,548 |
| Total non-current assets | - | 41,007 | 41,832 | 43,271 | 44,073 | 46,559 | 49,955 | 47,912 | 46,144 | 44,260 | 44,132 | 49,896 |
| Total assets | - | 96,721 | 98,175 | 95,681 | 102,221 | 108,703 | 108,778 | 105,096 | 103,898 | 115,288 | 117,437 | 120,521 |
| Accounts payable | - | 13,151 | 12,367 | 10,932 | 12,564 | 15,116 | 13,368 | 12,377 | 12,335 | 12,674 | 12,218 | 8,711 |
| Short-term debt | - | 8,432 | 8,496 | 9,458 | 9,604 | 9,230 | 12,769 | 10,055 | 9,682 | 9,463 | 8,487 | 21,279 |
| Long-term debt, current | - | 2,045 | 1,861 | 1,785 | 2,524 | 2,009 | 2,011 | 2,325 | 2,024 | 1,716 | 1,789 | 8,993 |
| Total current liabilities | - | 36,677 | 36,106 | 35,390 | 39,683 | 45,133 | 47,559 | 43,646 | 42,544 | 49,099 | 47,340 | 55,426 |
| Long-term debt, non-current | - | 3,516 | 3,910 | 4,337 | 4,482 | 4,097 | 4,434 | 6,491 | 6,098 | 6,731 | 6,007 | 6,505 |
| Total non-current liabilities | - | 16,854 | 14,756 | 14,888 | 15,211 | 16,076 | 15,385 | 17,259 | 16,277 | 16,278 | 15,096 | 15,752 |
| Total liabilities | - | 53,532 | 50,863 | 50,278 | 54,894 | 61,210 | 62,944 | 60,906 | 58,822 | 65,377 | 62,437 | 71,178 |
| Common stock and paid-in capital | - | 18,338 | 18,499 | 18,417 | 17,681 | 15,063 | 14,495 | 14,922 | 14,932 | 14,932 | 14,959 | 19,043 |
| Retained earnings | - | 23,556 | 29,223 | 30,504 | 32,315 | 31,104 | 29,862 | 28,950 | 29,530 | 34,387 | 38,617 | 36,189 |
| Stockholders' equity | 43,026 | 43,189 | 47,311 | 45,402 | 47,326 | 47,492 | 45,834 | 44,189 | 45,076 | 49,910 | 54,999 | 49,342 |