Rankings Pricing

ZOJIRUSHI CORPORATION【JP:7965】Income statement

Market cap

¥113.2B

P/E ratio

21x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	60,769	62,941	66,687	76,815	89,796	89,231	85,363	84,635	79,110	74,947	77,673	82,534	83,494	87,221	91,151
Revenue growth (%)	-
Cost of revenue	-	-	-	52,266	59,059	56,222	56,043	56,367	52,982	49,620	51,023	57,548	57,363	58,919	60,743
Gross profit	-	-	-	24,549	30,737	33,009	29,319	28,268	26,128	25,327	26,649	24,985	26,130	28,301	30,407
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	5,877	10,171	12,109	7,823	6,253	5,444	5,440	6,399	4,664	5,000	5,955	7,436
Operating expenses	-	-	-	18,671	20,566	20,900	21,496	22,014	20,683	19,886	20,250	20,320	21,130	22,346	22,971
Income before tax	3,191	3,465	2,496	6,850	10,916	11,822	8,493	6,606	5,878	5,725	6,791	5,815	6,496	7,405	8,300
Pretax margin (%)	5.3	5.5	3.7	8.9	12.2	13.2	9.9	7.8	7.4	7.6	8.7	7	7.8	8.5	9.1
Provision for income taxes	-	-	-	2,191	3,945	4,251	2,733	1,958	1,711	1,632	2,291	2,063	1,879	2,785	2,467
Effective tax rate (%)	-	-	-
Net income	1,919	4,078	1,602	3,761	6,314	7,439	5,597	4,565	4,168	3,997	4,536	3,658	4,562	5,384	4,449
Net income margin (%)
Earnings per share	28.4	60.34	23.71	55.65	93.44	108.03	79	65.62	60.39	58.34	66.69	54.09	65.64	96.63	92.3
Diluted EPS	28.4	60.34	23.71	55.65	93.44	108.03	79	65.62	60.39	58.34	66.69	54.09	65.64	96.63	92.3
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	26	26	34	34	34	40	82
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data