- JP-listed companies
- Income statement
【JP:7944】Income statement
Market cap
¥110.8B
P/E ratio
14.4x
| 2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 33,769 | 31,880 | 37,392 | 43,081 | 61,153 | 63,247 | 64,044 | 80,032 | 95,840 | 102,445 | 99,433 | 100,952 |
| Revenue growth (%) | - | - | ||||||||||
| Cost of revenue | - | - | - | - | 31,536 | 33,006 | 33,664 | 43,895 | 56,484 | 58,512 | 56,862 | 58,307 |
| Gross profit | - | - | - | - | 29,617 | 30,240 | 30,379 | 36,137 | 39,356 | 43,932 | 42,571 | 42,644 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 23,762 | 24,971 | 23,264 | 25,043 | 28,605 | 32,060 | 32,619 | 33,231 |
| Operating income | - | - | - | - | 5,854 | 5,269 | 7,115 | 11,093 | 10,751 | 11,871 | 9,951 | 9,412 |
| Income before tax | 3,199 | 4,889 | 3,497 | 5,863 | 5,169 | 4,726 | 6,277 | 10,102 | 10,250 | 11,154 | 8,411 | 9,022 |
| Pretax margin (%) | 9.5 | 15.3 | 9.4 | 13.6 | 8.5 | 7.5 | 9.8 | 12.6 | 10.7 | 10.9 | 8.5 | 8.9 |
| Provision for income taxes | - | - | - | - | 1,788 | 1,488 | 1,538 | 1,650 | 1,575 | 2,955 | 2,788 | 3,089 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 12,918 | 6,847 | 6,256 | 4,065 | 3,048 | 2,629 | 4,307 | 8,588 | 8,954 | 8,192 | 5,993 | 184 |
| Earnings per share | 12,806.69 | 6,625.78 | 6,067.84 | 4,542.16 | 113.53 | 97.92 | 160.13 | 312.73 | 326.98 | 297.97 | 216.49 | 81.69 |
| Diluted EPS | - | - | - | - | - | - | 155.37 | 306.26 | 321.96 | 294.33 | 214.76 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | 3,062 | - | 138 | 156 | 170 | 170 | 170 |