- JP-listed companies
- ALMEDIO INC.
- Income statement
ALMEDIO INC. (7859) Income statement
Market cap
¥5.2B
P/E ratio
-30.4x
Almedios develops and sells specialty materials including insulation materials for electronics, long-term storage optical discs, and nanomaterials for industrial applications.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,259 | 2,049 | 1,891 | 3,627 | 3,918 | 3,122 | 3,542 | 3,109 | 2,752 | 2,681 | 3,266 | 4,941 | 11,557 | 5,801 | 2,372 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,563 | 2,707 | 2,083 | 2,469 | 2,140 | 1,853 | 1,883 | 2,348 | 3,384 | 6,571 | 3,689 | 1,842 |
| Gross profit | - | - | - | 1,063 | 1,212 | 1,038 | 1,073 | 969 | 899 | 798 | 919 | 1,557 | 4,987 | 2,111 | 531 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 925 | 1,034 | 1,008 | 1,133 | 1,032 | 843 | 809 | 844 | 1,021 | 1,622 | 1,244 | 1,356 |
| Operating income | - | - | - | 138 | 177 | 30 | -61 | -63 | 56 | -11 | 75 | 536 | 3,364 | 867 | -825 |
| Income before tax | -260 | -279 | -230 | 141 | 154 | 33 | -98 | -51 | 48 | -4 | 98 | 570 | 3,443 | 877 | -786 |
| Pretax margin (%) | -11.5 | -13.6 | -12.2 | 3.9 | 3.9 | 1.1 | -2.8 | -1.6 | 1.7 | -0.1 | 3 | 11.5 | 29.8 | 15.1 | -33.1 |
| Provision for income taxes | - | - | - | 63 | 47 | 33 | 62 | 51 | 46 | 49 | 71 | 253 | 949 | 330 | -373 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -537 | -484 | -1,452 | -137 | 122 | 61 | -302 | -507 | -13 | -136 | -40 | 164 | 2,329 | 476 | -27 |
| Earnings per share | -94.31 | -94.39 | -294.15 | -17.74 | 13.78 | 6.6 | -31.67 | -48.04 | -1.05 | -9.24 | -2.65 | 9.17 | 123.44 | 23.07 | -23.47 |
| Diluted EPS | - | - | - | - | 12.92 | 6.47 | - | - | - | - | - | 9.12 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.5 |