- JP-listed companies
- SHOBIDO Corporation
- Income statement
SHOBIDO Corporation【JP:7819】Income statement
Market cap
¥15.9B
P/E ratio
16.8x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 13,419 | 13,812 | 13,781 | 16,093 | 16,238 | 17,771 | 17,081 | 17,688 | 16,785 | 13,940 | 14,215 | 17,280 | 20,444 | 20,920 | 22,122 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 11,468 | 11,289 | 12,558 | 12,027 | 12,607 | 11,968 | 9,959 | 10,022 | 12,476 | 15,074 | 15,415 | 15,058 |
| Gross profit | - | - | - | 4,625 | 4,949 | 5,213 | 5,054 | 5,080 | 4,817 | 3,981 | 4,192 | 4,804 | 5,370 | 5,504 | 7,064 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,380 | 4,674 | 4,736 | 4,728 | 4,864 | 4,554 | 3,886 | 3,833 | 4,169 | 4,500 | 4,494 | 5,595 |
| Operating income | - | - | - | 242 | 257 | 464 | 340 | 226 | 263 | 111 | 355 | 635 | 869 | 1,010 | 1,469 |
| Income before tax | 1,216 | 708 | 413 | 334 | 393 | 326 | 419 | 225 | 287 | 148 | 388 | 616 | 972 | 968 | 1,478 |
| Pretax margin (%) | 9.1 | 5.1 | 3 | 2.1 | 2.4 | 1.8 | 2.5 | 1.3 | 1.7 | 1.1 | 2.7 | 3.6 | 4.8 | 4.6 | 6.7 |
| Provision for income taxes | - | - | - | 127 | 259 | 244 | 221 | 140 | 129 | 83 | 68 | 294 | 381 | 294 | 517 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 645 | 416 | 482 | 228 | 119 | 182 | 191 | 96 | 174 | 69 | 238 | 512 | 482 | 775 | 1,026 |
| Earnings per share | 48.08 | 30.99 | 35.91 | 17.04 | 8.89 | 13.56 | 14.28 | 7.13 | 13.01 | 4.54 | 15.62 | 38.75 | 35.99 | 58.59 | 74.03 |
| Diluted EPS | - | - | - | 17.03 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 17 | 22 | 28 |