Rankings Pricing

SHOBIDO Corporation【JP:7819】Income statement

Market cap

¥11.7B

P/E ratio

12.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	13,419	13,812	13,781	16,093	16,238	17,771	17,081	17,688	16,785	13,939	14,214	17,280	20,443	20,919	22,122
Revenue growth (%)	-
Cost of revenue	-	-	-	11,468	11,289	12,558	12,027	12,607	11,968	9,959	10,022	12,476	15,074	15,415	15,058
Gross profit	-	-	-	4,625	4,949	5,213	5,054	5,080	4,817	3,981	4,192	4,804	5,370	5,504	7,064
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	242	257	464	340	226	263	111	355	635	869	1,010	1,469
Operating expenses	-	-	-	4,380	4,674	4,736	4,728	4,864	4,554	3,886	3,833	4,169	4,500	4,494	5,595
Income before tax	1,216	708	413	334	393	326	419	225	287	148	387	616	972	967	1,478
Pretax margin (%)	9.1	5.1	3	2.1	2.4	1.8	2.5	1.3	1.7	1.1	2.7	3.6	4.8	4.6	6.7
Provision for income taxes	-	-	-	127	259	244	221	140	129	83	68	294	381	294	517
Effective tax rate (%)	-	-	-
Net income	645	416	482	228	119	182	191	96	174	69	238	512	482	690	874
Net income margin (%)
Earnings per share	48.08	30.99	35.91	17.04	8.89	13.56	14.28	7.13	13.01	4.54	15.62	38.75	35.99	58.59	74.03
Diluted EPS	48.08	30.99	35.91	17.03	8.89	13.56	14.28	7.13	13.01	4.54	15.62	38.75	35.99	58.59	74.03
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	10	10	10	10	17	22	28
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data