- JP-listed companies
- Income statement
【JP:7793】Income statement
Market cap
¥4.3B
P/E ratio
10.4x
| 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,123 | 1,471 | 2,067 | 2,843 | 4,330 | 4,897 | 5,292 | 4,377 | 7,767 | 9,402 |
| Revenue growth (%) | - | |||||||||
| Gross profit | - | - | - | 1,010 | 1,387 | 1,668 | 1,694 | 1,631 | 2,960 | 3,794 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 901 | 1,166 | 1,363 | 1,625 | 1,286 | 2,520 | 3,238 |
| Operating income | - | - | - | 109 | 221 | 305 | 69 | 344 | 440 | 556 |
| Income before tax | 82 | 32 | 6 | 106 | 221 | 287 | 77 | 342 | 450 | 558 |
| Pretax margin (%) | 7.3 | 2.2 | 0.3 | 3.7 | 5.1 | 5.9 | 1.5 | 7.8 | 5.8 | 5.9 |
| Provision for income taxes | - | - | - | 15 | 30 | 90 | 26 | 81 | 122 | 105 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 66 | 47 | 14 | 86 | 153 | 234 | 49 | 220 | 259 | 330 |
| Earnings per share | 13,483.68 | 7,876.98 | 1,206.44 | 64.91 | 109.31 | 136.75 | 21.19 | 95.27 | 110.43 | 135.12 |
| Diluted EPS | - | - | - | - | - | 114.73 | 19.55 | 87.73 | 102.87 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 32 |