- JP-listed companies
- Balance sheet
【JP:7780】Balance sheet
Market cap
¥123.2B
P/E ratio
20.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 8,827 | 12,463 | 12,656 | 16,904 | 20,084 | 17,327 | 41,455 | 33,046 | 41,249 | 46,911 | 42,046 |
| Marketable securities, current | - | 111 | 142 | - | 18 | - | - | - | - | 36 | - | - |
| Accounts receivable, net | - | 7,181 | 7,671 | 8,064 | 8,162 | 8,857 | 9,733 | 10,735 | 11,269 | 12,411 | 13,340 | 13,641 |
| Inventories | - | 6,583 | 6,864 | 7,719 | 8,766 | 9,110 | 9,798 | 11,624 | 11,454 | 12,746 | 13,571 | 15,709 |
| Total current assets | - | 26,854 | 31,345 | 33,383 | 38,968 | 42,584 | 41,722 | 70,207 | 64,188 | 77,701 | 85,771 | 82,669 |
| Property, plant and equipment, net | - | 27,928 | 26,656 | 27,539 | 22,567 | 25,447 | 34,672 | 39,301 | 49,421 | 57,143 | 75,508 | 83,064 |
| Marketable securities, non-current | - | 1,603 | 799 | 598 | 645 | 908 | 505 | 452 | 515 | 499 | 720 | 822 |
| Total non-current assets | - | 40,756 | 37,557 | 38,953 | 32,767 | 35,690 | 45,564 | 56,523 | 66,790 | 74,821 | 94,040 | 104,613 |
| Total assets | - | 67,610 | 68,902 | 72,336 | 71,736 | 78,275 | 87,286 | 126,731 | 130,978 | 152,522 | 179,812 | 187,282 |
| Accounts payable | - | 2,663 | 3,576 | 4,293 | 4,251 | 4,471 | 4,373 | 4,205 | 4,894 | 5,609 | 6,181 | 6,419 |
| Short-term debt | - | 690 | 570 | 669 | 503 | 32 | 77 | 258 | 82 | 126 | 169 | 25 |
| Long-term debt, current | - | 1,708 | 2,117 | 2,143 | 2,372 | 1,984 | 1,798 | 1,583 | 1,891 | 1,488 | 1,633 | 978 |
| Total current liabilities | - | 15,828 | 16,209 | 16,890 | 18,730 | 18,568 | 21,751 | 22,530 | 22,688 | 24,352 | 50,053 | 26,492 |
| Long-term debt, non-current | - | 7,364 | 5,629 | 7,282 | 5,158 | 3,423 | 1,692 | 8,278 | 7,459 | 5,936 | 4,251 | 19,213 |
| Total non-current liabilities | - | 17,909 | 14,253 | 17,765 | 12,884 | 17,156 | 12,014 | 43,215 | 41,244 | 53,503 | 47,953 | 74,635 |
| Total liabilities | - | 33,737 | 30,462 | 34,655 | 31,614 | 35,725 | 33,765 | 65,745 | 63,933 | 77,856 | 98,007 | 101,127 |
| Common stock and paid-in capital | - | 2,712 | 5,833 | 5,932 | 5,932 | 5,932 | 12,054 | 12,054 | 12,711 | 12,762 | 12,830 | 13,093 |
| Retained earnings | - | 31,477 | 33,211 | 35,113 | 37,037 | 39,690 | 42,764 | 47,660 | 52,302 | 58,127 | 60,763 | 64,479 |
| Stockholders' equity | 33,149 | 33,873 | 38,440 | 37,681 | 40,121 | 42,549 | 53,520 | 60,985 | 67,045 | 74,665 | 81,804 | 86,154 |