- JP-listed companies
- Income statement
【JP:7678】Income statement
Market cap
¥26.1B
P/E ratio
Operates Steak no Asakuma restaurants serving Japanese wagyu and hamburgers with salad bars, plus Indonesian and grilled offal izakayas across 74 locations in Japan.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 4,689 | 6,011 | 9,128 | 9,441 | 9,447 | 8,850 | 6,384 | 5,249 | 6,202 | 6,101 | 8,350 | 10,046 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 3,857 | 3,896 | 3,585 | 2,685 | 2,182 | 2,523 | 2,566 | 3,728 | 4,411 |
| Gross profit | - | - | - | 5,584 | 5,551 | 5,265 | 3,699 | 3,067 | 3,679 | 3,535 | 4,622 | 5,635 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 4,740 | 4,916 | 5,040 | 4,394 | 3,408 | 3,607 | 3,360 | 4,442 | 5,116 |
| Operating income | - | - | - | 845 | 636 | 224 | -695 | -341 | 72 | 175 | 180 | 519 |
| Income before tax | 676 | 882 | 913 | 875 | 679 | 240 | -414 | 451 | 46 | 185 | 185 | 527 |
| Pretax margin (%) | 14.4 | 14.7 | 10 | 9.3 | 7.2 | 2.7 | -6.5 | 8.6 | 0.7 | 3 | 2.2 | 5.2 |
| Provision for income taxes | - | - | - | 328 | 246 | 100 | 37 | 130 | 17 | 18 | -447 | 188 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 378 | 318 | 190 | 494 | 402 | 69 | -1,578 | 60 | -12 | 130 | 568 | 325 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 83.73 | 70.06 | 79.17 | 104.94 | 85.29 | 13.27 | -295.69 | 11.29 | -2.29 | 24.56 | 106.89 | 61.18 |
| Diluted EPS | - | - | - | - | - | 13.13 | - | 11.27 | - | 24.55 | 106.86 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | 15 | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |