- JP-listed companies
- POPLAR Co., Ltd.
- Income statement
POPLAR Co., Ltd. (7601) Income statement
Market cap
¥2B
P/E ratio
14.1x
Popla operates convenience store franchises under brands like Popla, Seikatsu Saika, and Lawson, serving both in-facility and street locations with unique products from its own factories.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 58,595 | 56,421 | 55,488 | 48,765 | 38,778 | 33,270 | 28,767 | 26,093 | 25,370 | 19,241 | 13,630 | 13,065 | 12,370 | 12,028 | 11,654 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 35,083 | 27,460 | 23,222 | 19,896 | 18,061 | 17,446 | 13,313 | 8,765 | 7,770 | 6,965 | 6,585 | 6,295 |
| Gross profit | - | - | - | 9,597 | 7,501 | 6,465 | 5,545 | 4,846 | 4,755 | 3,430 | 2,477 | 2,449 | 2,189 | 1,962 | 1,678 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 14,628 | 11,235 | 10,516 | 9,208 | 8,431 | 8,285 | 7,053 | 5,964 | 5,240 | 5,000 | 5,035 | 5,057 |
| Operating income | - | - | - | -945 | 83 | -468 | -337 | -399 | -361 | -1,126 | -1,099 | 56 | 404 | 408 | 302 |
| Income before tax | 497 | 249 | -743 | -926 | 130 | -436 | -82 | -199 | -219 | -1,013 | -1,008 | 73 | 360 | 413 | 305 |
| Pretax margin (%) | 0.8 | 0.4 | -1.3 | -1.9 | 0.3 | -1.3 | -0.3 | -0.8 | -0.9 | -5.3 | -7.4 | 0.6 | 2.9 | 3.4 | 2.6 |
| Provision for income taxes | - | - | - | 328 | 56 | 260 | 45 | 51 | 36 | 37 | 17 | 8 | 41 | 87 | 116 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -848 | 6 | -2,301 | -1,924 | 60 | 289 | -71 | -2,185 | -330 | -1,318 | -518 | -238 | 462 | 376 | 84 |
| Earnings per share | -85.58 | 0.59 | -232.25 | -194.21 | 6.08 | 29.2 | -6.32 | -185.39 | -28.02 | -111.82 | -43.99 | -20.17 | 36.74 | 28.07 | 8.45 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | - | - | 30.11 | 22.63 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |