Rankings Pricing

POPLAR Co., Ltd.【JP:7601】Income statement

Market cap

¥2.2B

P/E ratio

10.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	58,595	56,421	55,488	48,765	38,778	33,270	28,767	26,093	25,370	19,241	13,630	13,065	12,370	12,028
Revenue growth (%)	-
Cost of revenue	-	-	-	35,083	27,460	23,222	19,896	18,061	17,446	13,313	8,765	7,770	6,965	6,585
Gross profit	-	-	-	9,597	7,501	6,465	5,545	4,846	4,755	3,430	2,477	2,449	2,189	1,962
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	14,628	11,235	10,516	9,208	8,431	8,285	7,053	5,964	5,240	5,000	5,035
Operating income	-	-	-	-945	83	-468	-337	-399	-361	-1,125	-1,099	55	404	408
Income before tax	497	249	-743	-926	130	-436	-82	-199	-219	-1,012	-1,007	73	360	412
Pretax margin (%)	0.8	0.4	-1.3	-1.9	0.3	-1.3	-0.3	-0.8	-0.9	-5.3	-7.4	0.6	2.9	3.4
Provision for income taxes	-	-	-	328	56	260	45	51	36	37	17	-24	41	87
Effective tax rate (%)	-	-	-
Net income	-848	6	-2,301	-1,924	60	289	-71	-2,185	-330	-1,318	-518	108	462	308
Net income margin (%)
Earnings per share	-85.58	0.59	-232.25	-194.21	6.08	29.2	-6.32	-185.39	-28.02	-111.82	-43.99	9.16	36.74	28.07
Diluted EPS	-85.58	0.59	-232.25	-194.21	6.08	29.2	-6.32	-185.39	-28.02	-111.82	-43.99	9.16	30.11	22.63
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data