Rankings Pricing

IDOM Inc.【JP:7599】Income statement

Market cap

¥143B

P/E ratio

10.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	132,881	143,417	169,398	155,681	210,085	251,516	276,157	309,410	361,684	380,564	459,532	416,514	419,852	496,678
Cost of revenue	-	-	-	116,605	158,474	190,383	210,298	244,707	287,724	307,754	373,519	341,964	346,519	408,002
Gross profit	-	-	-	39,075	51,610	61,133	65,859	64,702	73,959	72,810	86,013	74,549	73,333	88,675
Gross margin (%)	-	-	-
Operating income	-	-	-	5,325	7,542	4,498	6,779	3,400	9,091	10,571	18,485	18,684	16,117	19,890
Operating expenses	-	-	-	33,750	44,067	56,634	59,080	61,301	64,868	62,239	67,528	55,865	57,216	68,785
Income before tax	6,318	5,252	7,201	5,345	6,835	4,160	5,797	2,072	6,867	9,642	17,561	18,146	15,826	19,115
Provision for income taxes	-	-	-	1,871	2,469	1,699	2,005	1,116	327	2,603	4,319	4,480	4,308	5,163
Net income	3,785	2,980	4,360	3,286	4,111	2,247	3,578	381	3,590	1,920	11,430	14,272	11,442	13,447
Earnings per share	37.35	29.41	43.01	32.42	40.55	22.17	35.29	3.76	34.97	14.77	107.51	141.48	113.96	133.93
Diluted EPS	37.34	29.41	43	32.41	-	22.16	-	-	-	-	-	-	-	-
Dividend per share	115	88	13	15	12.5	12	7	11	1.2	10.6	4.6	42.5	34.19	40.18

Raw aggregated data