Pan Pacific International Holdings Corporation【JP:7532】Income statement
Market cap
¥2.94T
P/E ratio
26.2x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 507,661 | 540,255 | 568,377 | 612,424 | 683,981 | 759,592 | 828,798 | 941,508 | 1,328,874 | 1,681,947 | 1,708,635 | 1,831,280 | 1,936,783 | 2,095,077 | 2,246,758 |
| Cost of revenue | - | - | - | 451,406 | 502,240 | 557,699 | 610,218 | 697,517 | 958,347 | 1,200,258 | 1,211,311 | 1,287,892 | 1,336,393 | 1,432,179 | 1,530,025 |
| Gross profit | - | - | - | 161,018 | 181,741 | 201,893 | 218,580 | 243,991 | 370,527 | 481,689 | 497,325 | 543,388 | 600,390 | 662,898 | 716,733 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 34,292 | 39,103 | 43,185 | 46,185 | 51,568 | 63,110 | 75,997 | 81,306 | 88,688 | 105,259 | 140,193 | 162,296 |
| Operating expenses | - | - | - | 126,726 | 142,638 | 158,708 | 172,395 | 192,423 | 307,417 | 405,692 | 416,018 | 454,701 | 495,131 | 522,705 | 554,437 |
| Income before tax | 25,138 | 29,283 | 33,201 | 35,487 | 40,160 | 43,797 | 45,523 | 57,218 | 68,240 | 75,173 | 81,526 | 100,442 | 110,994 | 148,709 | 158,542 |
| Provision for income taxes | - | - | - | 10,172 | 12,225 | 12,558 | 16,228 | 17,529 | 17,552 | 22,305 | 9,388 | 30,281 | 34,967 | 43,309 | 45,558 |
| Net income | 12,663 | 19,845 | 21,141 | 21,471 | 23,148 | 29,555 | 39,097 | 38,844 | 49,919 | 50,856 | 54,877 | 61,928 | 66,167 | 88,701 | 91,352 |
| Earnings per share | 83.91 | 128.74 | 136.74 | 137.34 | 147.09 | 157.76 | 209.18 | 230.14 | 76.23 | 79.39 | 84.93 | 102.64 | 110.94 | 148.64 | 151.59 |
| Diluted EPS | 82.17 | 128.45 | 136.17 | 136.56 | 146.63 | 157.65 | 209.04 | 229.66 | 76 | 79.18 | 84.7 | 102.41 | 110.67 | 148.09 | 150.95 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 28 | 31 | 33 | 36 | 40 | 22 | 26 | 32 | 40 | 15 | 16 | 17 | 20 | 30 | 35 |