Pan Pacific International Holdings Corporation【JP:7532】Balance sheet
Market cap
¥2.94T
P/E ratio
26.2x
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Cash and cash equivalents | - | 42,690 | 49,717 | 42,894 | 76,340 | 71,973 | 172,673 | 179,785 | 157,522 | 176,777 | 242,088 | 172,719 | 171,958 |
| Accounts receivable, net | - | 5,730 | 6,820 | 7,720 | 8,966 | 12,848 | 18,744 | 18,378 | 21,074 | 12,728 | 13,782 | 17,068 | 18,956 |
| Inventories | - | 89,105 | 94,580 | 117,400 | 123,969 | 135,781 | 188,510 | 190,397 | 203,416 | 205,893 | 194,537 | 198,979 | 224,902 |
| Total current assets | - | 158,834 | 175,981 | 195,977 | 227,585 | 244,125 | 496,405 | 496,760 | 495,496 | 486,531 | 551,836 | 513,432 | 527,990 |
| Property, plant and equipment, net | - | 212,723 | 262,127 | 292,052 | 310,766 | 347,913 | 610,880 | 622,710 | 643,750 | 665,065 | 689,209 | 735,463 | 717,985 |
| Marketable securities, non-current | - | 4,414 | 6,425 | 5,736 | 7,539 | 31,606 | 16,681 | 17,515 | 29,082 | 27,226 | 34,643 | 35,688 | 37,901 |
| Total non-current assets | - | 273,301 | 329,685 | 364,591 | 415,283 | 562,932 | 782,162 | 802,188 | 874,756 | 897,146 | 929,222 | 984,978 | 983,036 |
| Total assets | - | 432,135 | 505,666 | 560,568 | 642,868 | 807,057 | 1,278,567 | 1,298,948 | 1,370,252 | 1,383,678 | 1,481,058 | 1,498,410 | 1,511,026 |
| Accounts payable | - | - | - | - | - | 93,030 | 159,064 | 148,226 | 149,984 | 152,885 | 168,661 | 197,151 | 194,883 |
| Short-term debt | - | 2,197 | 1,921 | 1,680 | 285 | - | 123 | - | 1,500 | - | - | - | - |
| Long-term debt, current | - | 11,607 | 17,937 | 18,557 | 5,421 | 17,788 | 19,721 | 13,201 | 33,613 | 26,918 | 34,364 | 48,615 | 56,375 |
| Total current liabilities | - | 114,444 | 144,576 | 147,995 | 164,825 | 171,886 | 337,985 | 312,227 | 353,550 | 326,378 | 368,422 | 419,220 | 441,593 |
| Long-term debt, non-current | - | 30,030 | 25,156 | 45,082 | 84,638 | 200,668 | 256,777 | 276,191 | 271,507 | 276,201 | 272,499 | 224,657 | 156,929 |
| Total non-current liabilities | - | 124,527 | 139,723 | 168,026 | 198,113 | 322,676 | 587,095 | 596,005 | 577,937 | 658,053 | 649,097 | 532,187 | 445,389 |
| Total liabilities | - | 238,971 | 284,299 | 316,021 | 362,938 | 494,562 | 925,080 | 908,232 | 931,487 | 984,431 | 1,017,519 | 951,407 | 886,982 |
| Common stock and paid-in capital | - | 45,535 | 47,257 | 47,597 | 41,850 | 42,411 | 38,089 | 39,985 | 40,274 | 40,593 | 40,860 | 41,197 | 41,499 |
| Retained earnings | - | 142,105 | 162,428 | 184,205 | 216,446 | 248,940 | 291,221 | 333,980 | 376,268 | 428,044 | 483,366 | 559,538 | 629,753 |
| Stockholders' equity | 170,178 | 193,164 | 221,367 | 244,547 | 279,930 | 312,495 | 353,487 | 390,716 | 438,765 | 399,247 | 463,539 | 547,003 | 624,044 |