- JP-listed companies
- kondotec inc.
- Income statement
kondotec inc.【JP:7438】Income statement
Market cap
¥39.3B
P/E ratio
11.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 38,746 | 41,153 | 47,991 | 49,168 | 50,212 | 50,411 | 52,812 | 57,828 | 60,600 | 59,562 | 66,139 | 75,447 | 76,873 | 79,175 |
| Cost of revenue | - | - | - | 38,795 | 39,553 | 39,231 | 41,453 | 45,336 | 47,035 | 45,957 | 51,408 | 59,194 | 59,837 | 61,658 |
| Gross profit | - | - | - | 10,373 | 10,658 | 11,180 | 11,358 | 12,492 | 13,565 | 13,604 | 14,730 | 16,253 | 17,035 | 17,517 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 7,070 | 7,216 | 7,664 | 7,821 | 8,585 | 9,480 | 10,249 | 11,136 | 11,898 | 12,362 | 13,051 |
| Operating income | - | - | - | 3,303 | 3,442 | 3,516 | 3,538 | 3,908 | 4,085 | 3,354 | 3,594 | 4,355 | 4,673 | 4,465 |
| Income before tax | 2,020 | 2,755 | 3,369 | 3,408 | 3,545 | 3,615 | 3,655 | 4,024 | 4,178 | 3,455 | 3,810 | 4,563 | 4,872 | 4,679 |
| Provision for income taxes | - | - | - | 1,310 | 1,264 | 1,115 | 1,132 | 1,271 | 1,292 | 1,072 | 1,369 | 1,518 | 1,683 | 1,615 |
| Net income | 1,023 | 1,525 | 1,817 | 2,099 | 2,240 | 2,498 | 2,523 | 2,749 | 2,875 | 1,561 | 2,303 | 2,438 | 3,289 | 3,275 |
| Earnings per share | 40.36 | 60.77 | 72.13 | 75.91 | 81.01 | 93.29 | 94.25 | 102.65 | 107.46 | 59.6 | 87.26 | 94.75 | 128.02 | 128.02 |
| Diluted EPS | - | - | 72.08 | 75.8 | 80.85 | 93.01 | 93.92 | 102.35 | 107.24 | 59.5 | 87.23 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | 20.5 | 14 | 15.5 | 20 | 22 | 23 | 24 | 26 | 29 | 31 | 32 | 34 | 40 | 46 |