- JP-listed companies
- Income statement
【JP:7352】Income statement
Market cap
¥36.4B
P/E ratio
55.7x
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 387 | 975 | 2,449 | 2,820 | 3,111 | 4,283 | 6,870 | 10,006 | 14,290 | 18,077 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 1,865 | 2,098 | 2,918 | 4,796 | 7,342 | 10,169 | 12,566 |
| Gross profit | - | - | - | 955 | 1,012 | 1,365 | 2,074 | 2,714 | 4,122 | 5,512 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 811 | 911 | 1,237 | 1,879 | 2,395 | 3,647 | 4,692 |
| Operating income | - | - | - | 143 | 102 | 127 | 195 | 319 | 474 | 819 |
| Income before tax | 1 | -29 | 102 | 143 | 117 | 131 | 200 | 313 | 445 | 807 |
| Pretax margin (%) | 0.3 | -3 | 4.1 | 5.1 | 3.8 | 3.1 | 2.9 | 3.1 | 3.1 | 4.5 |
| Provision for income taxes | - | - | - | 42 | 36 | 46 | 79 | 89 | 239 | 289 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 0 | -19 | 71 | 110 | 80 | 76 | 135 | 170 | 189 | 59 |
| Net income margin (%) | ||||||||||
| Earnings per share | 3.3 | -157.62 | 14.62 | 22.54 | 16.34 | 14.63 | 6.46 | 8.11 | 4.45 | 11.38 |
| Diluted EPS | 3.3 | -157.62 | 14.62 | 22.54 | 14.54 | 13.34 | 5.9 | 7.32 | 3.98 | 10.33 |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | 2 | 1 | 0.5 | 0.5 |
| EBITDA | - | - | - | - | - | |||||
| EBITDA margin (%) | - | - | - | - | - |