- JP-listed companies
- adish Co., Ltd.
- Income statement
adish Co., Ltd. (7093) Income statement
Market cap
¥1.2B
P/E ratio
19x
Addish helps startups and companies manage customer relationships and navigate digital challenges through consulting services and AI-powered tools for social media monitoring.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,342 | 1,530 | 1,907 | 2,160 | 2,502 | 2,723 | 2,993 | 3,420 | 3,521 | 3,592 | 3,696 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,316 | 1,575 | 1,816 | 1,897 | 2,169 | 2,522 | 2,630 | 2,704 |
| Gross profit | - | - | - | 844 | 926 | 907 | 1,096 | 1,251 | 999 | 962 | 992 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 796 | 796 | 900 | 1,044 | 1,153 | 1,171 | 1,095 | 990 |
| Operating income | - | - | - | 47 | 131 | 7 | 52 | 98 | -172 | -132 | 2 |
| Income before tax | -21 | 8 | -32 | 45 | 135 | 5 | 71 | 108 | -172 | -118 | 18 |
| Pretax margin (%) | -1.5 | 0.6 | -1.7 | 2.1 | 5.4 | 0.2 | 2.4 | 3.2 | -4.9 | -3.3 | 0.5 |
| Provision for income taxes | - | - | - | 9 | 40 | 9 | 21 | 32 | 18 | -3 | 20 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -19 | 7 | -60 | 36 | 92 | -4 | 49 | 77 | -193 | -115 | -2 |
| Earnings per share | -192.56 | 66.17 | -20.37 | 25.15 | 64.27 | -2.45 | 27.3 | 42.89 | -110.47 | -66.69 | -1.01 |
| Diluted EPS | - | - | - | - | - | - | 26.24 | 41.87 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |