- JP-listed companies
- Feedforce Group Inc.
- Income statement
Feedforce Group Inc.【JP:7068】Income statement
Market cap
¥16B
P/E ratio
10.8x
| 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 329 | 333 | 486 | 562 | 700 | 1,526 | 2,587 | 3,005 | 3,966 | 4,229 | 4,373 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 244 | 286 | 525 | 804 | 904 | 1,350 | 1,424 | 1,257 |
| Gross profit | - | - | - | 318 | 414 | 1,001 | 1,783 | 2,100 | 2,616 | 2,804 | 3,115 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 344 | 368 | 586 | 894 | 1,170 | 1,586 | 1,567 | 1,523 |
| Operating income | - | - | - | -26 | 46 | 416 | 889 | 930 | 1,029 | 1,237 | 1,592 |
| Income before tax | -1 | -72 | -31 | -28 | 35 | 371 | 874 | 912 | 1,020 | 1,166 | 1,527 |
| Pretax margin (%) | -0.2 | -21.7 | -6.4 | -5 | 5 | 24.3 | 33.8 | 30.3 | 25.7 | 27.6 | 34.9 |
| Provision for income taxes | - | - | - | 1 | -8 | 114 | 373 | 320 | 432 | 546 | 444 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 4 | -43 | -32 | -29 | 43 | 258 | 502 | 602 | 112 | 473 | 1,002 |
| Net income margin (%) | |||||||||||
| Earnings per share | 1,799.3 | -1,958.35 | -7.11 | -5.84 | 8.77 | 29.47 | 18.88 | 23.2 | 4.34 | 18.23 | 39.69 |
| Diluted EPS | 1,799.3 | -1,958.35 | -7.11 | -5.84 | 8.77 | 27.89 | 18.21 | 22.63 | 4.28 | 17.95 | 39.31 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 10 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |